[ASTEEL] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
12-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 60.84%
YoY- -23.14%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 184,705 128,584 72,000 45,692 200,890 146,015 97,559 52.74%
PBT -1,101 -500 -3,111 -740 4,323 4,349 3,806 -
Tax -4,783 -2,950 -2,620 -2,281 -12,298 -8,104 -6,711 -20.12%
NP -5,884 -3,450 -5,731 -3,021 -7,975 -3,755 -2,905 59.74%
-
NP to SH -5,708 -3,464 -5,747 -3,156 -8,060 -3,954 -2,956 54.75%
-
Tax Rate - - - - 284.48% 186.34% 176.33% -
Total Cost 190,589 132,034 77,731 48,713 208,865 149,770 100,464 52.94%
-
Net Worth 54,706 45,584 45,584 35,064 35,064 42,077 42,077 19.02%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 54,706 45,584 45,584 35,064 35,064 42,077 42,077 19.02%
NOSH 420,821 350,648 350,648 350,648 350,648 350,648 350,648 12.86%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -3.19% -2.68% -7.96% -6.61% -3.97% -2.57% -2.98% -
ROE -10.43% -7.60% -12.61% -9.00% -22.99% -9.40% -7.03% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 43.89 36.67 20.53 13.03 57.29 41.64 27.82 35.33%
EPS -1.55 -0.99 -1.64 -0.90 -2.30 -1.13 -0.84 50.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.13 0.10 0.10 0.12 0.12 5.45%
Adjusted Per Share Value based on latest NOSH - 350,648
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 38.09 26.52 14.85 9.42 41.43 30.11 20.12 52.73%
EPS -1.18 -0.71 -1.19 -0.65 -1.66 -0.82 -0.61 54.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1128 0.094 0.094 0.0723 0.0723 0.0868 0.0868 18.99%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.22 0.11 0.09 0.07 0.12 0.105 0.10 -
P/RPS 0.50 0.30 0.44 0.54 0.21 0.25 0.36 24.35%
P/EPS -16.22 -11.13 -5.49 -7.78 -5.22 -9.31 -11.86 23.09%
EY -6.17 -8.98 -18.21 -12.86 -19.16 -10.74 -8.43 -18.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 0.85 0.69 0.70 1.20 0.88 0.83 60.30%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 04/11/20 05/08/20 12/06/20 27/02/20 22/11/19 29/07/19 -
Price 0.24 0.105 0.10 0.095 0.105 0.095 0.10 -
P/RPS 0.55 0.29 0.49 0.73 0.18 0.23 0.36 32.47%
P/EPS -17.69 -10.63 -6.10 -10.55 -4.57 -8.42 -11.86 30.38%
EY -5.65 -9.41 -16.39 -9.47 -21.89 -11.87 -8.43 -23.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 0.81 0.77 0.95 1.05 0.79 0.83 70.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment