[ASTEEL] YoY TTM Result on 31-Mar-2020 [#1]

Announcement Date
12-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -7.36%
YoY- 93.83%
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 281,111 243,754 196,475 195,500 291,306 375,590 398,185 -5.63%
PBT -3,422 9,046 1,813 2,218 -135,543 -10,052 -7,152 -11.55%
Tax -646 -3,129 -3,416 -10,659 -4,668 -623 -2,824 -21.78%
NP -4,068 5,917 -1,603 -8,441 -140,211 -10,675 -9,976 -13.88%
-
NP to SH -4,913 4,313 -1,237 -8,653 -140,321 -10,675 -9,976 -11.13%
-
Tax Rate - 34.59% 188.42% 480.57% - - - -
Total Cost 285,179 237,837 198,078 203,941 431,517 386,265 408,161 -5.79%
-
Net Worth 63,033 61,711 54,706 35,064 42,082 181,147 191,585 -16.90%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 63,033 61,711 54,706 35,064 42,082 181,147 191,585 -16.90%
NOSH 484,869 440,794 420,821 350,648 350,684 348,727 348,337 5.66%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -1.45% 2.43% -0.82% -4.32% -48.13% -2.84% -2.51% -
ROE -7.79% 6.99% -2.26% -24.68% -333.45% -5.89% -5.21% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 57.98 55.30 46.69 55.75 83.07 107.82 114.31 -10.69%
EPS -1.01 0.98 -0.29 -2.47 -40.01 -3.06 -2.86 -15.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.13 0.10 0.12 0.52 0.55 -21.35%
Adjusted Per Share Value based on latest NOSH - 350,648
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 57.98 50.27 40.52 40.32 60.08 77.46 82.12 -5.63%
EPS -1.01 0.89 -0.26 -1.78 -28.94 -2.20 -2.06 -11.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.1273 0.1128 0.0723 0.0868 0.3736 0.3951 -16.90%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.13 0.15 0.20 0.07 0.115 0.375 0.225 -
P/RPS 0.22 0.27 0.43 0.13 0.14 0.35 0.20 1.60%
P/EPS -12.83 15.33 -68.04 -2.84 -0.29 -12.24 -7.86 8.50%
EY -7.79 6.52 -1.47 -35.25 -347.94 -8.17 -12.73 -7.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.07 1.54 0.70 0.96 0.72 0.41 16.01%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 12/05/23 13/05/22 07/05/21 12/06/20 23/05/19 30/04/18 09/05/17 -
Price 0.11 0.15 0.27 0.095 0.11 0.215 0.245 -
P/RPS 0.19 0.27 0.58 0.17 0.13 0.20 0.21 -1.65%
P/EPS -10.86 15.33 -91.85 -3.85 -0.27 -7.02 -8.55 4.06%
EY -9.21 6.52 -1.09 -25.98 -363.76 -14.25 -11.69 -3.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.07 2.08 0.95 0.92 0.41 0.45 11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment