[GTRONIC] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
27-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 123.37%
YoY- 257.46%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 67,085 279,150 205,700 129,317 60,203 217,497 152,452 -42.17%
PBT 7,479 37,426 26,107 15,567 7,005 19,228 14,153 -34.66%
Tax -1,054 -7,699 -3,716 -1,830 -855 -3,307 -4,242 -60.51%
NP 6,425 29,727 22,391 13,737 6,150 15,921 9,911 -25.11%
-
NP to SH 6,425 29,727 22,391 13,737 6,150 15,921 9,911 -25.11%
-
Tax Rate 14.09% 20.57% 14.23% 11.76% 12.21% 17.20% 29.97% -
Total Cost 60,660 249,423 183,309 115,580 54,053 201,576 142,541 -43.45%
-
Net Worth 246,911 245,603 238,484 229,830 226,995 225,569 225,488 6.24%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 5,309 18,892 17,621 7,925 7,918 18,360 13,109 -45.29%
Div Payout % 82.64% 63.55% 78.70% 57.69% 128.76% 115.32% 132.28% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 246,911 245,603 238,484 229,830 226,995 225,569 225,488 6.24%
NOSH 265,495 269,893 264,982 264,173 263,948 262,289 262,195 0.83%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 9.58% 10.65% 10.89% 10.62% 10.22% 7.32% 6.50% -
ROE 2.60% 12.10% 9.39% 5.98% 2.71% 7.06% 4.40% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 25.27 103.43 77.63 48.95 22.81 82.92 58.14 -42.65%
EPS 2.42 11.21 8.45 5.20 2.33 6.07 3.78 -25.73%
DPS 2.00 7.00 6.65 3.00 3.00 7.00 5.00 -45.74%
NAPS 0.93 0.91 0.90 0.87 0.86 0.86 0.86 5.36%
Adjusted Per Share Value based on latest NOSH - 264,355
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 9.94 41.37 30.48 19.16 8.92 32.23 22.59 -42.17%
EPS 0.95 4.41 3.32 2.04 0.91 2.36 1.47 -25.27%
DPS 0.79 2.80 2.61 1.17 1.17 2.72 1.94 -45.09%
NAPS 0.3659 0.364 0.3534 0.3406 0.3364 0.3343 0.3342 6.23%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.09 1.16 1.12 1.46 1.39 0.78 0.81 -
P/RPS 4.31 1.12 1.44 2.98 6.09 0.94 1.39 112.78%
P/EPS 45.04 10.53 13.25 28.08 59.66 12.85 21.43 64.15%
EY 2.22 9.50 7.54 3.56 1.68 7.78 4.67 -39.11%
DY 1.83 6.03 5.94 2.05 2.16 8.97 6.17 -55.55%
P/NAPS 1.17 1.27 1.24 1.68 1.62 0.91 0.94 15.72%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/04/11 23/02/11 26/10/10 27/07/10 27/04/10 23/02/10 27/10/09 -
Price 1.14 1.13 1.18 1.46 1.65 0.93 0.87 -
P/RPS 4.51 1.09 1.52 2.98 7.23 1.12 1.50 108.45%
P/EPS 47.11 10.26 13.96 28.08 70.82 15.32 23.02 61.26%
EY 2.12 9.75 7.16 3.56 1.41 6.53 4.34 -38.00%
DY 1.75 6.19 5.64 2.05 1.82 7.53 5.75 -54.78%
P/NAPS 1.23 1.24 1.31 1.68 1.92 1.08 1.01 14.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment