[GTRONIC] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 46.71%
YoY- 30.43%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 154,469 100,550 48,076 186,196 128,579 75,194 32,372 183.16%
PBT 18,979 16,199 7,797 41,115 28,806 17,545 7,676 82.74%
Tax -2,498 -1,820 -901 -4,279 -3,698 -2,260 -911 95.78%
NP 16,481 14,379 6,896 36,836 25,108 15,285 6,765 80.95%
-
NP to SH 16,481 14,379 6,896 36,836 25,108 15,285 6,765 80.95%
-
Tax Rate 13.16% 11.24% 11.56% 10.41% 12.84% 12.88% 11.87% -
Total Cost 137,988 86,171 41,180 149,360 103,471 59,909 25,607 207.05%
-
Net Worth 142,179 139,810 131,976 125,170 118,770 109,415 100,824 25.72%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 4,908 - - - -
Div Payout % - - - 13.33% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 142,179 139,810 131,976 125,170 118,770 109,415 100,824 25.72%
NOSH 92,330 61,501 61,461 61,357 61,313 61,434 61,388 31.23%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 10.67% 14.30% 14.34% 19.78% 19.53% 20.33% 20.90% -
ROE 11.59% 10.28% 5.23% 29.43% 21.14% 13.97% 6.71% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 167.30 163.49 78.22 303.46 209.71 122.40 52.73 115.76%
EPS 17.85 23.38 11.22 39.97 40.95 24.88 11.02 37.88%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.5399 2.2733 2.1473 2.04 1.9371 1.781 1.6424 -4.20%
Adjusted Per Share Value based on latest NOSH - 61,356
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 22.89 14.90 7.12 27.59 19.05 11.14 4.80 183.04%
EPS 2.44 2.13 1.02 5.46 3.72 2.27 1.00 81.14%
DPS 0.00 0.00 0.00 0.73 0.00 0.00 0.00 -
NAPS 0.2107 0.2072 0.1956 0.1855 0.176 0.1621 0.1494 25.73%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.95 1.80 2.55 2.95 3.75 5.30 7.85 -
P/RPS 1.17 1.10 3.26 0.97 1.79 4.33 14.89 -81.62%
P/EPS 10.92 7.70 22.73 4.91 9.16 21.30 71.23 -71.32%
EY 9.15 12.99 4.40 20.35 10.92 4.69 1.40 249.16%
DY 0.00 0.00 0.00 2.71 0.00 0.00 0.00 -
P/NAPS 1.27 0.79 1.19 1.45 1.94 2.98 4.78 -58.63%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/10/01 25/07/01 25/04/01 20/02/01 20/10/00 20/07/00 19/04/00 -
Price 1.75 1.84 2.30 3.15 3.50 5.50 6.15 -
P/RPS 1.05 1.13 2.94 1.04 1.67 4.49 11.66 -79.87%
P/EPS 9.80 7.87 20.50 5.25 8.55 22.11 55.81 -68.60%
EY 10.20 12.71 4.88 19.06 11.70 4.52 1.79 218.69%
DY 0.00 0.00 0.00 2.54 0.00 0.00 0.00 -
P/NAPS 1.14 0.81 1.07 1.54 1.81 3.09 3.74 -54.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment