[GTRONIC] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
25-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -81.28%
YoY- 1.94%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 207,454 154,469 100,550 48,076 186,196 128,579 75,194 96.34%
PBT 22,460 18,979 16,199 7,797 41,115 28,806 17,545 17.84%
Tax -1,994 -2,498 -1,820 -901 -4,279 -3,698 -2,260 -7.98%
NP 20,466 16,481 14,379 6,896 36,836 25,108 15,285 21.41%
-
NP to SH 20,466 16,481 14,379 6,896 36,836 25,108 15,285 21.41%
-
Tax Rate 8.88% 13.16% 11.24% 11.56% 10.41% 12.84% 12.88% -
Total Cost 186,988 137,988 86,171 41,180 149,360 103,471 59,909 113.13%
-
Net Worth 143,280 142,179 139,810 131,976 125,170 118,770 109,415 19.63%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 5,546 - - - 4,908 - - -
Div Payout % 27.10% - - - 13.33% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 143,280 142,179 139,810 131,976 125,170 118,770 109,415 19.63%
NOSH 92,439 92,330 61,501 61,461 61,357 61,313 61,434 31.21%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 9.87% 10.67% 14.30% 14.34% 19.78% 19.53% 20.33% -
ROE 14.28% 11.59% 10.28% 5.23% 29.43% 21.14% 13.97% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 224.42 167.30 163.49 78.22 303.46 209.71 122.40 49.63%
EPS 22.14 17.85 23.38 11.22 39.97 40.95 24.88 -7.46%
DPS 6.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 1.55 1.5399 2.2733 2.1473 2.04 1.9371 1.781 -8.82%
Adjusted Per Share Value based on latest NOSH - 61,461
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 30.74 22.89 14.90 7.12 27.59 19.05 11.14 96.37%
EPS 3.03 2.44 2.13 1.02 5.46 3.72 2.27 21.16%
DPS 0.82 0.00 0.00 0.00 0.73 0.00 0.00 -
NAPS 0.2123 0.2107 0.2072 0.1956 0.1855 0.176 0.1621 19.64%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.50 1.95 1.80 2.55 2.95 3.75 5.30 -
P/RPS 1.11 1.17 1.10 3.26 0.97 1.79 4.33 -59.54%
P/EPS 11.29 10.92 7.70 22.73 4.91 9.16 21.30 -34.42%
EY 8.86 9.15 12.99 4.40 20.35 10.92 4.69 52.64%
DY 2.40 0.00 0.00 0.00 2.71 0.00 0.00 -
P/NAPS 1.61 1.27 0.79 1.19 1.45 1.94 2.98 -33.59%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 29/10/01 25/07/01 25/04/01 20/02/01 20/10/00 20/07/00 -
Price 2.75 1.75 1.84 2.30 3.15 3.50 5.50 -
P/RPS 1.23 1.05 1.13 2.94 1.04 1.67 4.49 -57.72%
P/EPS 12.42 9.80 7.87 20.50 5.25 8.55 22.11 -31.84%
EY 8.05 10.20 12.71 4.88 19.06 11.70 4.52 46.77%
DY 2.18 0.00 0.00 0.00 2.54 0.00 0.00 -
P/NAPS 1.77 1.14 0.81 1.07 1.54 1.81 3.09 -30.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment