[GTRONIC] QoQ Cumulative Quarter Result on 30-Sep-2024

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024
Profit Trend
QoQ- -51.99%
YoY- -75.9%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 86,959 57,660 29,902 131,823 99,271 64,641 33,127 89.95%
PBT 10,219 14,318 7,827 33,902 25,450 14,145 5,226 56.18%
Tax -5,420 -4,323 -2,104 -7,487 -5,541 -3,767 -1,926 98.94%
NP 4,799 9,995 5,723 26,415 19,909 10,378 3,300 28.27%
-
NP to SH 4,799 9,995 5,723 26,415 19,909 10,378 3,300 28.27%
-
Tax Rate 53.04% 30.19% 26.88% 22.08% 21.77% 26.63% 36.85% -
Total Cost 82,160 47,665 24,179 105,408 79,362 54,263 29,827 96.13%
-
Net Worth 304,161 310,522 303,737 308,408 301,475 301,253 287,861 3.72%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 13,518 - 13,499 23,465 20,098 20,083 13,388 0.64%
Div Payout % 281.69% - 235.88% 88.84% 100.95% 193.52% 405.72% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 304,161 310,522 303,737 308,408 301,475 301,253 287,861 3.72%
NOSH 675,915 675,251 675,044 672,605 669,945 669,501 669,444 0.64%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 5.52% 17.33% 19.14% 20.04% 20.06% 16.05% 9.96% -
ROE 1.58% 3.22% 1.88% 8.56% 6.60% 3.44% 1.15% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.87 8.54 4.43 19.66 14.82 9.66 4.95 88.75%
EPS 0.71 1.48 0.85 3.94 2.97 1.55 0.49 27.96%
DPS 2.00 0.00 2.00 3.50 3.00 3.00 2.00 0.00%
NAPS 0.45 0.46 0.45 0.46 0.45 0.45 0.43 3.06%
Adjusted Per Share Value based on latest NOSH - 674,805
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.89 8.54 4.43 19.53 14.71 9.58 4.91 89.96%
EPS 0.71 1.48 0.85 3.91 2.95 1.54 0.49 27.96%
DPS 2.00 0.00 2.00 3.48 2.98 2.98 1.98 0.67%
NAPS 0.4507 0.4602 0.4501 0.457 0.4468 0.4464 0.4266 3.72%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.655 1.48 1.48 1.62 1.56 1.26 1.15 -
P/RPS 5.09 17.33 33.41 8.24 10.53 13.05 23.24 -63.56%
P/EPS 92.25 99.96 174.55 41.12 52.49 81.28 233.29 -46.03%
EY 1.08 1.00 0.57 2.43 1.90 1.23 0.43 84.46%
DY 3.05 0.00 1.35 2.16 1.92 2.38 1.74 45.23%
P/NAPS 1.46 3.22 3.29 3.52 3.47 2.80 2.67 -33.05%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 23/08/24 09/05/24 20/02/24 24/10/23 25/07/23 02/05/23 -
Price 0.55 1.12 1.21 1.51 1.40 1.60 1.10 -
P/RPS 4.28 13.11 27.31 7.68 9.45 16.57 22.23 -66.55%
P/EPS 77.46 75.64 142.71 38.33 47.11 103.21 223.15 -50.51%
EY 1.29 1.32 0.70 2.61 2.12 0.97 0.45 101.41%
DY 3.64 0.00 1.65 2.32 2.14 1.87 1.82 58.53%
P/NAPS 1.22 2.43 2.69 3.28 3.11 3.56 2.56 -38.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment