[GTRONIC] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 32.9%
YoY- -65.82%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 199,768 112,754 49,832 215,346 168,612 116,150 58,741 125.97%
PBT 30,717 14,655 6,188 33,448 24,735 14,296 5,719 206.38%
Tax -4,609 -2,926 -1,521 -7,727 -5,381 -4,095 -2,040 72.09%
NP 26,108 11,729 4,667 25,721 19,354 10,201 3,679 268.84%
-
NP to SH 26,108 11,729 4,667 25,721 19,354 10,201 3,679 268.84%
-
Tax Rate 15.00% 19.97% 24.58% 23.10% 21.75% 28.64% 35.67% -
Total Cost 173,660 101,025 45,165 189,625 149,258 105,949 55,062 114.91%
-
Net Worth 272,135 268,495 257,392 264,816 281,717 284,613 275,222 -0.74%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 45,355 28,262 14,142 64,795 64,795 39,451 39,317 9.98%
Div Payout % 173.72% 240.96% 303.03% 251.92% 334.79% 386.74% 1,068.70% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 272,135 268,495 257,392 264,816 281,717 284,613 275,222 -0.74%
NOSH 283,474 282,626 282,848 281,719 281,717 281,795 280,839 0.62%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 13.07% 10.40% 9.37% 11.94% 11.48% 8.78% 6.26% -
ROE 9.59% 4.37% 1.81% 9.71% 6.87% 3.58% 1.34% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 70.47 39.90 17.62 76.44 59.85 41.22 20.92 124.54%
EPS 9.21 4.15 1.65 9.13 6.87 3.62 1.31 266.55%
DPS 16.00 10.00 5.00 23.00 23.00 14.00 14.00 9.30%
NAPS 0.96 0.95 0.91 0.94 1.00 1.01 0.98 -1.36%
Adjusted Per Share Value based on latest NOSH - 281,725
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 29.59 16.70 7.38 31.90 24.98 17.21 8.70 125.99%
EPS 3.87 1.74 0.69 3.81 2.87 1.51 0.54 271.27%
DPS 6.72 4.19 2.09 9.60 9.60 5.84 5.82 10.05%
NAPS 0.4031 0.3977 0.3813 0.3923 0.4173 0.4216 0.4077 -0.75%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 6.15 6.09 5.16 3.48 3.65 3.33 5.41 -
P/RPS 8.73 15.27 29.29 4.55 6.10 8.08 25.87 -51.49%
P/EPS 66.78 146.75 312.73 38.12 53.13 91.99 412.98 -70.28%
EY 1.50 0.68 0.32 2.62 1.88 1.09 0.24 238.92%
DY 2.60 1.64 0.97 6.61 6.30 4.20 2.59 0.25%
P/NAPS 6.41 6.41 5.67 3.70 3.65 3.30 5.52 10.46%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 31/10/17 25/07/17 25/04/17 23/02/17 25/10/16 26/07/16 26/04/16 -
Price 6.59 6.17 5.25 4.40 3.56 3.27 3.89 -
P/RPS 9.35 15.47 29.80 5.76 5.95 7.93 18.60 -36.75%
P/EPS 71.55 148.67 318.18 48.19 51.82 90.33 296.95 -61.24%
EY 1.40 0.67 0.31 2.07 1.93 1.11 0.34 156.68%
DY 2.43 1.62 0.95 5.23 6.46 4.28 3.60 -23.03%
P/NAPS 6.86 6.49 5.77 4.68 3.56 3.24 3.97 43.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment