[GTRONIC] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -30.44%
YoY- -58.08%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 87,014 62,922 49,832 46,734 52,462 57,409 58,741 29.91%
PBT 16,062 8,467 6,188 8,713 10,439 8,577 5,719 98.93%
Tax -1,683 -1,405 -1,521 -2,346 -1,286 -2,055 -2,040 -12.02%
NP 14,379 7,062 4,667 6,367 9,153 6,522 3,679 147.91%
-
NP to SH 14,379 7,062 4,667 6,367 9,153 6,522 3,679 147.91%
-
Tax Rate 10.48% 16.59% 24.58% 26.93% 12.32% 23.96% 35.67% -
Total Cost 72,635 55,860 45,165 40,367 43,309 50,887 55,062 20.26%
-
Net Worth 272,265 268,355 257,392 264,822 281,630 285,161 275,222 -0.71%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 17,016 14,124 14,142 - 25,346 - 39,317 -42.75%
Div Payout % 118.34% 200.00% 303.03% - 276.92% - 1,068.70% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 272,265 268,355 257,392 264,822 281,630 285,161 275,222 -0.71%
NOSH 283,609 282,480 282,848 281,725 281,630 282,337 280,839 0.65%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 16.52% 11.22% 9.37% 13.62% 17.45% 11.36% 6.26% -
ROE 5.28% 2.63% 1.81% 2.40% 3.25% 2.29% 1.34% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 30.68 22.27 17.62 16.59 18.63 20.33 20.92 29.05%
EPS 5.07 2.50 1.65 2.26 3.25 2.31 1.31 146.30%
DPS 6.00 5.00 5.00 0.00 9.00 0.00 14.00 -43.12%
NAPS 0.96 0.95 0.91 0.94 1.00 1.01 0.98 -1.36%
Adjusted Per Share Value based on latest NOSH - 281,725
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 12.89 9.32 7.38 6.93 7.77 8.51 8.70 29.93%
EPS 2.13 1.05 0.69 0.94 1.36 0.97 0.55 146.40%
DPS 2.52 2.09 2.10 0.00 3.76 0.00 5.83 -42.80%
NAPS 0.4035 0.3977 0.3814 0.3924 0.4174 0.4226 0.4079 -0.71%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 6.15 6.09 5.16 3.48 3.65 3.33 5.41 -
P/RPS 20.05 27.34 29.29 20.98 19.59 16.38 25.87 -15.61%
P/EPS 121.30 243.60 312.73 153.98 112.31 144.16 412.98 -55.78%
EY 0.82 0.41 0.32 0.65 0.89 0.69 0.24 126.67%
DY 0.98 0.82 0.97 0.00 2.47 0.00 2.59 -47.65%
P/NAPS 6.41 6.41 5.67 3.70 3.65 3.30 5.52 10.46%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 31/10/17 25/07/17 25/04/17 23/02/17 25/10/16 26/07/16 26/04/16 -
Price 6.59 6.17 5.25 4.40 3.56 3.27 3.89 -
P/RPS 21.48 27.70 29.80 26.52 19.11 16.08 18.60 10.06%
P/EPS 129.98 246.80 318.18 194.69 109.54 141.56 296.95 -42.32%
EY 0.77 0.41 0.31 0.51 0.91 0.71 0.34 72.36%
DY 0.91 0.81 0.95 0.00 2.53 0.00 3.60 -59.98%
P/NAPS 6.86 6.49 5.77 4.68 3.56 3.24 3.97 43.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment