[PETONE] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
27-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -73.35%
YoY- -26.53%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 66,453 48,196 34,652 21,059 93,189 73,282 54,317 14.43%
PBT -917 -135 495 1,324 5,067 4,012 3,453 -
Tax 1,189 542 62 0 -98 -723 -477 -
NP 272 407 557 1,324 4,969 3,289 2,976 -79.79%
-
NP to SH 272 407 557 1,324 4,969 3,289 2,976 -79.79%
-
Tax Rate - - -12.53% 0.00% 1.93% 18.02% 13.81% -
Total Cost 66,181 47,789 34,095 19,735 88,220 69,993 51,341 18.49%
-
Net Worth 91,199 90,577 90,963 93,281 92,018 90,827 90,769 0.31%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 91,199 90,577 90,963 93,281 92,018 90,827 90,769 0.31%
NOSH 39,999 39,901 40,071 40,034 40,008 40,012 39,986 0.02%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.41% 0.84% 1.61% 6.29% 5.33% 4.49% 5.48% -
ROE 0.30% 0.45% 0.61% 1.42% 5.40% 3.62% 3.28% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 166.13 120.79 86.47 52.60 232.93 183.15 135.84 14.40%
EPS 0.68 1.02 1.39 2.87 12.42 8.22 7.44 -79.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.27 2.27 2.33 2.30 2.27 2.27 0.29%
Adjusted Per Share Value based on latest NOSH - 40,034
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 130.80 94.86 68.21 41.45 183.43 144.24 106.91 14.43%
EPS 0.54 0.80 1.10 2.61 9.78 6.47 5.86 -79.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7951 1.7829 1.7904 1.8361 1.8112 1.7878 1.7866 0.31%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.55 1.76 1.82 1.30 1.55 1.40 1.88 -
P/RPS 0.93 1.46 2.10 2.47 0.67 0.76 1.38 -23.18%
P/EPS 227.94 172.55 130.94 39.31 12.48 17.03 25.26 335.18%
EY 0.44 0.58 0.76 2.54 8.01 5.87 3.96 -76.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.78 0.80 0.56 0.67 0.62 0.83 -12.47%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 30/05/02 28/02/02 27/12/01 - 24/05/01 26/02/01 -
Price 1.43 1.58 1.69 1.85 0.00 1.42 1.80 -
P/RPS 0.86 1.31 1.95 3.52 0.00 0.78 1.33 -25.28%
P/EPS 210.29 154.90 121.58 55.94 0.00 17.27 24.19 324.46%
EY 0.48 0.65 0.82 1.79 0.00 5.79 4.13 -76.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.70 0.74 0.79 0.00 0.63 0.79 -14.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment