[PETONE] QoQ TTM Result on 30-Sep-2001 [#1]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
27-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -9.65%
YoY- -41.26%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 66,834 68,153 73,524 82,908 93,189 93,189 95,364 -21.15%
PBT -1,167 724 2,112 4,359 5,069 5,069 6,904 -
Tax 1,312 1,135 635 118 -114 -114 12 2206.22%
NP 145 1,859 2,747 4,477 4,955 4,955 6,916 -92.45%
-
NP to SH 115 1,829 2,717 4,477 4,955 4,955 6,916 -93.53%
-
Tax Rate - -156.77% -30.07% -2.71% 2.25% 2.25% -0.17% -
Total Cost 66,689 66,294 70,777 78,431 88,234 88,234 88,448 -17.20%
-
Net Worth 91,200 89,605 90,799 93,281 92,054 90,799 90,799 0.29%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - 1,200 1,200 -
Div Payout % - - - - - 24.23% 17.36% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 91,200 89,605 90,799 93,281 92,054 90,799 90,799 0.29%
NOSH 40,000 39,473 39,999 40,034 40,023 40,000 39,999 0.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.22% 2.73% 3.74% 5.40% 5.32% 5.32% 7.25% -
ROE 0.13% 2.04% 2.99% 4.80% 5.38% 5.46% 7.62% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 167.08 172.65 183.81 207.09 232.83 232.97 238.41 -21.15%
EPS 0.29 4.63 6.79 11.18 12.38 12.39 17.29 -93.49%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 3.00 -
NAPS 2.28 2.27 2.27 2.33 2.30 2.27 2.27 0.29%
Adjusted Per Share Value based on latest NOSH - 40,034
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 131.55 134.15 144.72 163.19 183.43 183.43 187.71 -21.15%
EPS 0.23 3.60 5.35 8.81 9.75 9.75 13.61 -93.46%
DPS 0.00 0.00 0.00 0.00 0.00 2.36 2.36 -
NAPS 1.7951 1.7637 1.7872 1.8361 1.8119 1.7872 1.7872 0.29%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.55 1.76 1.82 1.30 1.55 1.40 1.88 -
P/RPS 0.93 1.02 0.99 0.63 0.67 0.60 0.79 11.52%
P/EPS 539.13 37.98 26.79 11.63 12.52 11.30 10.87 1259.61%
EY 0.19 2.63 3.73 8.60 7.99 8.85 9.20 -92.52%
DY 0.00 0.00 0.00 0.00 0.00 2.14 1.60 -
P/NAPS 0.68 0.78 0.80 0.56 0.67 0.62 0.83 -12.47%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 - - - - 24/05/01 26/02/01 -
Price 1.43 0.00 0.00 0.00 0.00 1.42 1.80 -
P/RPS 0.86 0.00 0.00 0.00 0.00 0.61 0.76 8.61%
P/EPS 497.39 0.00 0.00 0.00 0.00 11.46 10.41 1226.09%
EY 0.20 0.00 0.00 0.00 0.00 8.72 9.61 -92.48%
DY 0.00 0.00 0.00 0.00 0.00 2.11 1.67 -
P/NAPS 0.63 0.00 0.00 0.00 0.00 0.63 0.79 -14.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment