[PETONE] YoY Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
27-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -73.35%
YoY- -26.53%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 35,406 21,253 23,386 21,059 31,340 30,112 -0.17%
PBT 1,739 -1,473 310 1,324 2,034 1,739 0.00%
Tax -332 54 0 0 -232 -313 -0.06%
NP 1,407 -1,419 310 1,324 1,802 1,426 0.01%
-
NP to SH 1,407 -1,419 310 1,324 1,802 1,426 0.01%
-
Tax Rate 19.09% - 0.00% 0.00% 11.41% 18.00% -
Total Cost 33,999 22,672 23,076 19,735 29,538 28,686 -0.17%
-
Net Worth 82,320 81,942 1,000,857 93,281 89,500 86,278 0.04%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 82,320 81,942 1,000,857 93,281 89,500 86,278 0.04%
NOSH 42,000 39,971 442,857 40,034 39,955 39,943 -0.05%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.97% -6.68% 1.33% 6.29% 5.75% 4.74% -
ROE 1.71% -1.73% 0.03% 1.42% 2.01% 1.65% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 84.30 53.17 5.28 52.60 78.44 75.39 -0.11%
EPS 3.35 -3.55 0.07 2.87 4.51 3.57 0.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 2.05 2.26 2.33 2.24 2.16 0.10%
Adjusted Per Share Value based on latest NOSH - 40,034
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 69.69 41.83 46.03 41.45 61.69 59.27 -0.17%
EPS 2.77 -2.79 0.61 2.61 3.55 2.81 0.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6203 1.6129 19.70 1.8361 1.7617 1.6982 0.04%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 1.05 1.70 1.39 1.30 2.66 0.00 -
P/RPS 1.25 3.20 26.32 2.47 3.39 0.00 -100.00%
P/EPS 31.34 -47.89 1,985.71 39.31 58.98 0.00 -100.00%
EY 3.19 -2.09 0.05 2.54 1.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.83 0.62 0.56 1.19 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/04 27/11/03 27/11/02 27/12/01 22/11/00 30/11/99 -
Price 1.06 1.38 1.25 1.85 2.26 0.00 -
P/RPS 1.26 2.60 23.67 3.52 2.88 0.00 -100.00%
P/EPS 31.64 -38.87 1,785.71 55.94 50.11 0.00 -100.00%
EY 3.16 -2.57 0.06 1.79 2.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.67 0.55 0.79 1.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment