[PETONE] QoQ Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -44.95%
YoY- 132.31%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 24,806 12,360 91,152 68,220 47,504 24,851 98,101 -59.91%
PBT -723 -801 158 1,487 2,051 1,277 1,178 -
Tax -573 -86 731 -467 -198 -97 -1,323 -42.66%
NP -1,296 -887 889 1,020 1,853 1,180 -145 328.96%
-
NP to SH -1,296 -887 889 1,020 1,853 1,180 -145 328.96%
-
Tax Rate - - -462.66% 31.41% 9.65% 7.60% 112.31% -
Total Cost 26,102 13,247 90,263 67,200 45,651 23,671 98,246 -58.57%
-
Net Worth 73,817 75,912 76,749 77,108 78,309 76,977 75,331 -1.34%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 73,817 75,912 76,749 77,108 78,309 76,977 75,331 -1.34%
NOSH 41,941 42,037 41,981 41,975 42,018 41,992 41,714 0.36%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -5.22% -7.18% 0.98% 1.50% 3.90% 4.75% -0.15% -
ROE -1.76% -1.17% 1.16% 1.32% 2.37% 1.53% -0.19% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 59.14 29.40 217.13 162.52 113.06 59.18 235.17 -60.05%
EPS -3.09 -2.11 2.12 2.43 4.41 2.81 -0.35 325.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.8058 1.8282 1.837 1.8637 1.8331 1.8059 -1.69%
Adjusted Per Share Value based on latest NOSH - 42,070
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 48.83 24.33 179.42 134.28 93.50 48.91 193.09 -59.90%
EPS -2.55 -1.75 1.75 2.01 3.65 2.32 -0.29 324.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.453 1.4942 1.5107 1.5177 1.5414 1.5152 1.4828 -1.34%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.65 0.74 0.68 0.83 0.75 0.62 0.80 -
P/RPS 1.10 2.52 0.31 0.51 0.66 1.05 0.34 118.27%
P/EPS -21.04 -35.07 32.11 34.16 17.01 22.06 -230.15 -79.61%
EY -4.75 -2.85 3.11 2.93 5.88 4.53 -0.43 393.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.37 0.45 0.40 0.34 0.44 -10.88%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 20/02/08 30/11/07 30/08/07 31/05/07 16/02/07 15/11/06 29/08/06 -
Price 0.63 0.63 0.70 0.69 0.92 0.68 0.65 -
P/RPS 1.07 2.14 0.32 0.42 0.81 1.15 0.28 143.83%
P/EPS -20.39 -29.86 33.06 28.40 20.86 24.20 -187.00 -77.08%
EY -4.90 -3.35 3.03 3.52 4.79 4.13 -0.53 338.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.38 0.38 0.49 0.37 0.36 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment