[PETONE] YoY Quarter Result on 31-Dec-2006 [#2]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
16-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -42.97%
YoY- 173.96%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 5,314 18,988 12,446 22,654 24,549 34,491 25,586 -23.02%
PBT 602 -46 77 774 -1,006 456 664 -1.61%
Tax 131 -3,242 -486 -101 96 369 -177 -
NP 733 -3,288 -409 673 -910 825 487 7.04%
-
NP to SH 733 -3,433 -409 673 -910 825 487 7.04%
-
Tax Rate -21.76% - 631.17% 13.05% - -80.92% 26.66% -
Total Cost 4,581 22,276 12,855 21,981 25,459 33,666 25,099 -24.66%
-
Net Worth 20,457 64,757 74,210 78,391 72,527 84,183 81,831 -20.61%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 20,457 64,757 74,210 78,391 72,527 84,183 81,831 -20.61%
NOSH 20,457 43,844 42,164 42,062 41,935 42,091 39,918 -10.53%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 13.79% -17.32% -3.29% 2.97% -3.71% 2.39% 1.90% -
ROE 3.58% -5.30% -0.55% 0.86% -1.25% 0.98% 0.60% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 25.98 43.31 29.52 53.86 58.54 81.94 64.10 -13.96%
EPS 1.81 -7.83 -0.97 1.60 -2.17 1.96 1.22 6.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.477 1.76 1.8637 1.7295 2.00 2.05 -11.26%
Adjusted Per Share Value based on latest NOSH - 42,062
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 10.46 37.37 24.50 44.59 48.32 67.89 50.36 -23.02%
EPS 1.44 -6.76 -0.81 1.32 -1.79 1.62 0.96 6.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4027 1.2746 1.4607 1.543 1.4276 1.657 1.6107 -20.61%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 1.43 0.94 0.65 0.75 0.62 1.10 1.30 -
P/RPS 5.51 2.17 2.20 1.39 1.06 1.34 2.03 18.08%
P/EPS 39.91 -12.01 -67.01 46.88 -28.57 56.12 106.56 -15.08%
EY 2.51 -8.33 -1.49 2.13 -3.50 1.78 0.94 17.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.64 0.37 0.40 0.36 0.55 0.63 14.62%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 26/02/09 20/02/08 16/02/07 27/02/06 28/02/05 27/02/04 -
Price 1.45 0.92 0.63 0.92 0.95 1.02 1.30 -
P/RPS 5.58 2.12 2.13 1.71 1.62 1.24 2.03 18.33%
P/EPS 40.47 -11.75 -64.95 57.50 -43.78 52.04 106.56 -14.88%
EY 2.47 -8.51 -1.54 1.74 -2.28 1.92 0.94 17.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.62 0.36 0.49 0.55 0.51 0.63 14.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment