[PETONE] QoQ TTM Result on 31-Mar-2007 [#3]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -17.65%
YoY- 155.78%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 68,454 78,662 91,153 92,943 96,245 98,140 98,101 -21.27%
PBT -2,617 -1,920 158 3,259 4,063 2,283 -1,179 69.91%
Tax 357 742 731 773 833 1,030 1,033 -50.65%
NP -2,260 -1,178 889 4,032 4,896 3,313 -146 518.02%
-
NP to SH -2,260 -1,178 889 4,032 4,896 3,313 -146 518.02%
-
Tax Rate - - -462.66% -23.72% -20.50% -45.12% - -
Total Cost 70,714 79,840 90,264 88,911 91,349 94,827 98,247 -19.63%
-
Net Worth 74,210 75,912 79,214 77,283 78,391 76,977 41,985 46.03%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 74,210 75,912 79,214 77,283 78,391 76,977 41,985 46.03%
NOSH 42,164 42,037 41,621 42,070 42,062 41,992 41,985 0.28%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -3.30% -1.50% 0.98% 4.34% 5.09% 3.38% -0.15% -
ROE -3.05% -1.55% 1.12% 5.22% 6.25% 4.30% -0.35% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 162.35 187.12 219.00 220.92 228.81 233.71 233.66 -21.50%
EPS -5.36 -2.80 2.14 9.58 11.64 7.89 -0.35 513.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.8058 1.9032 1.837 1.8637 1.8331 1.00 45.62%
Adjusted Per Share Value based on latest NOSH - 42,070
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 134.74 154.83 179.42 182.94 189.44 193.17 193.09 -21.27%
EPS -4.45 -2.32 1.75 7.94 9.64 6.52 -0.29 514.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4607 1.4942 1.5592 1.5212 1.543 1.5152 0.8264 46.03%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.65 0.74 0.68 0.83 0.75 0.62 0.80 -
P/RPS 0.40 0.40 0.31 0.38 0.33 0.27 0.34 11.41%
P/EPS -12.13 -26.41 31.84 8.66 6.44 7.86 -230.06 -85.86%
EY -8.25 -3.79 3.14 11.55 15.52 12.72 -0.43 612.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.36 0.45 0.40 0.34 0.80 -40.11%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 20/02/08 30/11/07 30/08/07 31/05/07 16/02/07 15/11/06 29/08/06 -
Price 0.63 0.63 0.70 0.69 0.92 0.68 0.65 -
P/RPS 0.39 0.34 0.32 0.31 0.40 0.29 0.28 24.64%
P/EPS -11.75 -22.48 32.77 7.20 7.90 8.62 -186.92 -84.11%
EY -8.51 -4.45 3.05 13.89 12.65 11.60 -0.53 533.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.37 0.38 0.49 0.37 0.65 -32.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment