[ZECON] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -125.36%
YoY- -255.14%
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 466,901 323,759 169,895 372,042 292,186 179,382 83,873 213.77%
PBT 55,315 39,744 31,287 -4,047 -699 17,099 -4,440 -
Tax -8,592 -3,965 -1,639 -17,670 -8,218 -20,552 -2,188 148.69%
NP 46,723 35,779 29,648 -21,717 -8,917 -3,453 -6,628 -
-
NP to SH 43,181 34,033 28,971 -19,735 -8,757 -14,487 -9,210 -
-
Tax Rate 15.53% 9.98% 5.24% - - 120.19% - -
Total Cost 420,178 287,980 140,247 393,759 301,103 182,835 90,501 178.04%
-
Net Worth 263,289 253,648 249,324 197,835 235,830 229,279 234,519 8.01%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 263,289 253,648 249,324 197,835 235,830 229,279 234,519 8.01%
NOSH 144,118 144,118 144,118 131,016 131,016 131,016 131,016 6.55%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 10.01% 11.05% 17.45% -5.84% -3.05% -1.92% -7.90% -
ROE 16.40% 13.42% 11.62% -9.98% -3.71% -6.32% -3.93% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 323.97 224.65 117.89 283.97 223.01 136.92 64.02 194.46%
EPS 29.96 23.61 20.10 -15.06 -6.68 -11.06 -7.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8269 1.76 1.73 1.51 1.80 1.75 1.79 1.36%
Adjusted Per Share Value based on latest NOSH - 131,016
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 316.75 219.64 115.26 252.40 198.22 121.69 56.90 213.77%
EPS 29.29 23.09 19.65 -13.39 -5.94 -9.83 -6.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7862 1.7208 1.6914 1.3421 1.5999 1.5555 1.591 8.01%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.365 0.605 0.28 0.265 0.265 0.165 0.345 -
P/RPS 0.11 0.27 0.24 0.09 0.12 0.12 0.54 -65.34%
P/EPS 1.22 2.56 1.39 -1.76 -3.96 -1.49 -4.91 -
EY 82.09 39.03 71.79 -56.84 -25.22 -67.01 -20.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.34 0.16 0.18 0.15 0.09 0.19 3.47%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 25/06/20 26/02/20 28/11/19 30/08/19 28/05/19 28/02/19 29/11/18 -
Price 0.375 0.58 0.34 0.32 0.265 0.225 0.26 -
P/RPS 0.12 0.26 0.29 0.11 0.12 0.16 0.41 -55.88%
P/EPS 1.25 2.46 1.69 -2.12 -3.96 -2.03 -3.70 -
EY 79.90 40.71 59.12 -47.07 -25.22 -49.14 -27.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.33 0.20 0.21 0.15 0.13 0.15 25.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment