[ZECON] YoY Quarter Result on 31-Mar-2019 [#3]

Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 208.58%
YoY- 176.95%
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 26,403 234,204 79,290 112,804 119,621 62,527 29,419 -1.64%
PBT 8,156 15,663 -5,776 2,754 1,883 1,889 -1,573 -
Tax -35 -6,246 -985 -3,177 -2,949 -140 382 -
NP 8,121 9,417 -6,761 -423 -1,066 1,749 -1,191 -
-
NP to SH 887 506 -6,286 5,730 -7,446 108 -1,066 -
-
Tax Rate 0.43% 39.88% - 115.36% 156.61% 7.41% - -
Total Cost 18,282 224,787 86,051 113,227 120,687 60,778 30,610 -7.61%
-
Net Worth 232,885 253,679 249,324 235,830 243,930 98,857 46,193 28.23%
Dividend
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 232,885 253,679 249,324 235,830 243,930 98,857 46,193 28.23%
NOSH 147,403 144,188 144,118 131,016 131,016 119,106 118,444 3.42%
Ratio Analysis
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 30.76% 4.02% -8.53% -0.37% -0.89% 2.80% -4.05% -
ROE 0.38% 0.20% -2.52% 2.43% -3.05% 0.11% -2.31% -
Per Share
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 17.91 162.49 55.02 86.10 94.15 52.50 24.84 -4.90%
EPS 0.60 0.35 -4.36 4.37 -5.86 0.09 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.76 1.73 1.80 1.92 0.83 0.39 23.99%
Adjusted Per Share Value based on latest NOSH - 131,016
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 17.83 158.18 53.55 76.19 80.79 42.23 19.87 -1.65%
EPS 0.60 0.34 -4.25 3.87 -5.03 0.07 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5729 1.7133 1.6839 1.5928 1.6475 0.6677 0.312 28.23%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/09/22 30/09/21 30/09/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.375 0.45 0.46 0.265 0.615 0.58 0.80 -
P/RPS 2.09 0.28 0.84 0.31 0.65 1.10 3.22 -6.42%
P/EPS 62.32 128.18 -10.55 6.06 -10.49 639.64 -88.89 -
EY 1.60 0.78 -9.48 16.50 -9.53 0.16 -1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.27 0.15 0.32 0.70 2.05 -28.09%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 29/11/22 25/11/21 26/11/20 28/05/19 25/05/18 30/05/17 26/05/16 -
Price 0.385 0.46 0.485 0.265 0.425 0.615 0.69 -
P/RPS 2.15 0.28 0.88 0.31 0.45 1.17 2.78 -3.87%
P/EPS 63.98 131.03 -11.12 6.06 -7.25 678.24 -76.67 -
EY 1.56 0.76 -8.99 16.50 -13.79 0.15 -1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.28 0.15 0.22 0.74 1.77 -26.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment