[ZECON] QoQ Cumulative Quarter Result on 31-Dec-2015 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -603.23%
YoY- -214.4%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 39,343 234,702 114,975 85,556 31,233 166,791 117,467 -51.67%
PBT 2,279 104,793 -17,093 -15,520 -2,206 -12,610 -7,727 -
Tax -124 -9,851 -1,157 -1,539 -602 -5,026 -2,769 -87.31%
NP 2,155 94,942 -18,250 -17,059 -2,808 -17,636 -10,496 -
-
NP to SH 2,432 31,308 -17,198 -16,132 -2,294 -12,824 -3,924 -
-
Tax Rate 5.44% 9.40% - - - - - -
Total Cost 37,188 139,760 133,225 102,615 34,041 184,427 127,963 -56.02%
-
Net Worth 97,756 95,285 46,448 47,657 61,807 64,304 73,947 20.39%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 97,756 95,285 46,448 47,657 61,807 64,304 73,947 20.39%
NOSH 119,215 119,106 119,099 119,143 118,860 119,082 119,270 -0.03%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 5.48% 40.45% -15.87% -19.94% -8.99% -10.57% -8.94% -
ROE 2.49% 32.86% -37.03% -33.85% -3.71% -19.94% -5.31% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 33.00 197.05 96.54 71.81 26.28 140.06 98.49 -51.66%
EPS 2.04 26.29 -14.44 -13.54 -1.93 -10.77 -3.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.80 0.39 0.40 0.52 0.54 0.62 20.42%
Adjusted Per Share Value based on latest NOSH - 119,087
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 26.57 158.51 77.65 57.78 21.09 112.65 79.34 -51.67%
EPS 1.64 21.14 -11.62 -10.90 -1.55 -8.66 -2.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6602 0.6435 0.3137 0.3219 0.4174 0.4343 0.4994 20.39%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.61 0.63 0.80 0.77 0.575 0.765 0.82 -
P/RPS 1.85 0.32 0.83 1.07 2.19 0.55 0.83 70.38%
P/EPS 29.90 2.40 -5.54 -5.69 -29.79 -7.10 -24.92 -
EY 3.34 41.72 -18.05 -17.58 -3.36 -14.08 -4.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.79 2.05 1.93 1.11 1.42 1.32 -31.93%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 26/08/16 26/05/16 25/02/16 30/11/15 25/08/15 20/05/15 -
Price 0.61 0.60 0.69 0.755 0.705 0.59 0.76 -
P/RPS 1.85 0.30 0.71 1.05 2.68 0.42 0.77 79.09%
P/EPS 29.90 2.28 -4.78 -5.58 -36.53 -5.48 -23.10 -
EY 3.34 43.81 -20.93 -17.93 -2.74 -18.25 -4.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.75 1.77 1.89 1.36 1.09 1.23 -28.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment