[ZECON] QoQ Quarter Result on 31-Dec-2015 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -503.23%
YoY- -571.1%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 39,343 119,727 29,419 54,323 31,233 49,324 45,138 -8.73%
PBT 2,279 121,886 -1,573 -13,314 -2,206 -4,883 792 101.91%
Tax -124 -8,694 382 -937 -602 -2,257 -1,559 -81.41%
NP 2,155 113,192 -1,191 -14,251 -2,808 -7,140 -767 -
-
NP to SH 2,432 48,506 -1,066 -13,838 -2,294 -8,900 1,207 59.32%
-
Tax Rate 5.44% 7.13% - - - - 196.84% -
Total Cost 37,188 6,535 30,610 68,574 34,041 56,464 45,905 -13.06%
-
Net Worth 97,756 95,283 46,193 47,635 61,807 64,346 74,093 20.23%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 97,756 95,283 46,193 47,635 61,807 64,346 74,093 20.23%
NOSH 119,215 119,104 118,444 119,087 118,860 119,159 119,504 -0.16%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 5.48% 94.54% -4.05% -26.23% -8.99% -14.48% -1.70% -
ROE 2.49% 50.91% -2.31% -29.05% -3.71% -13.83% 1.63% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 33.00 100.52 24.84 45.62 26.28 41.39 37.77 -8.58%
EPS 2.04 40.73 -0.90 -11.62 -1.93 -7.47 1.01 59.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.80 0.39 0.40 0.52 0.54 0.62 20.42%
Adjusted Per Share Value based on latest NOSH - 119,087
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 26.57 80.86 19.87 36.69 21.09 33.31 30.49 -8.74%
EPS 1.64 32.76 -0.72 -9.35 -1.55 -6.01 0.82 58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6602 0.6435 0.312 0.3217 0.4174 0.4346 0.5004 20.23%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.61 0.63 0.80 0.77 0.575 0.765 0.82 -
P/RPS 1.85 0.63 3.22 1.69 2.19 1.85 2.17 -10.06%
P/EPS 29.90 1.55 -88.89 -6.63 -29.79 -10.24 81.19 -48.52%
EY 3.34 64.64 -1.13 -15.09 -3.36 -9.76 1.23 94.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.79 2.05 1.93 1.11 1.42 1.32 -31.93%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 26/08/16 26/05/16 25/02/16 30/11/15 25/08/15 20/05/15 -
Price 0.61 0.60 0.69 0.755 0.705 0.59 0.76 -
P/RPS 1.85 0.60 2.78 1.66 2.68 1.43 2.01 -5.36%
P/EPS 29.90 1.47 -76.67 -6.50 -36.53 -7.90 75.25 -45.86%
EY 3.34 67.88 -1.30 -15.39 -2.74 -12.66 1.33 84.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.75 1.77 1.89 1.36 1.09 1.23 -28.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment