[ZECON] QoQ Cumulative Quarter Result on 30-Jun-2016 [#4]

Stock
[ZECON] ZECON BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 282.04%
YoY- 344.14%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 166,250 103,723 39,343 234,702 114,975 85,556 31,233 204.54%
PBT 4,608 2,719 2,279 104,793 -17,093 -15,520 -2,206 -
Tax -498 -358 -124 -9,851 -1,157 -1,539 -602 -11.86%
NP 4,110 2,361 2,155 94,942 -18,250 -17,059 -2,808 -
-
NP to SH 2,953 2,845 2,432 31,308 -17,198 -16,132 -2,294 -
-
Tax Rate 10.81% 13.17% 5.44% 9.40% - - - -
Total Cost 162,140 101,362 37,188 139,760 133,225 102,615 34,041 182.82%
-
Net Worth 98,857 98,857 97,756 95,285 46,448 47,657 61,807 36.72%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 98,857 98,857 97,756 95,285 46,448 47,657 61,807 36.72%
NOSH 119,106 119,106 119,215 119,106 119,099 119,143 118,860 0.13%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 2.47% 2.28% 5.48% 40.45% -15.87% -19.94% -8.99% -
ROE 2.99% 2.88% 2.49% 32.86% -37.03% -33.85% -3.71% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 139.58 87.08 33.00 197.05 96.54 71.81 26.28 204.10%
EPS 2.48 2.39 2.04 26.29 -14.44 -13.54 -1.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.83 0.82 0.80 0.39 0.40 0.52 36.53%
Adjusted Per Share Value based on latest NOSH - 119,104
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 112.36 70.10 26.59 158.63 77.71 57.82 21.11 204.53%
EPS 2.00 1.92 1.64 21.16 -11.62 -10.90 -1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6681 0.6681 0.6607 0.644 0.3139 0.3221 0.4177 36.72%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.58 0.55 0.61 0.63 0.80 0.77 0.575 -
P/RPS 0.42 0.63 1.85 0.32 0.83 1.07 2.19 -66.71%
P/EPS 23.39 23.03 29.90 2.40 -5.54 -5.69 -29.79 -
EY 4.27 4.34 3.34 41.72 -18.05 -17.58 -3.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.66 0.74 0.79 2.05 1.93 1.11 -26.44%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 28/02/17 24/11/16 26/08/16 26/05/16 25/02/16 30/11/15 -
Price 0.615 0.575 0.61 0.60 0.69 0.755 0.705 -
P/RPS 0.44 0.66 1.85 0.30 0.71 1.05 2.68 -69.98%
P/EPS 24.81 24.07 29.90 2.28 -4.78 -5.58 -36.53 -
EY 4.03 4.15 3.34 43.81 -20.93 -17.93 -2.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.69 0.74 0.75 1.77 1.89 1.36 -33.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment