[WWE] QoQ Cumulative Quarter Result on 31-Dec-2000 [#1]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- -127.57%
YoY- -185.66%
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 34,247 12,926 8,099 3,313 32,321 22,681 9,518 134.62%
PBT -16,249 -9,682 -3,469 1,532 7,428 5,039 1,711 -
Tax 16,249 9,682 3,469 -1,532 -1,860 204 677 730.46%
NP 0 0 0 0 5,568 5,243 2,388 -
-
NP to SH -16,468 -10,312 -3,469 -1,535 5,568 5,243 2,388 -
-
Tax Rate - - - 100.00% 25.04% -4.05% -39.57% -
Total Cost 34,247 12,926 8,099 3,313 26,753 17,438 7,130 184.40%
-
Net Worth 57,600 63,999 70,820 69,842 74,399 73,985 71,200 -13.16%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 57,600 63,999 70,820 69,842 74,399 73,985 71,200 -13.16%
NOSH 40,000 39,999 40,011 38,375 39,999 39,992 40,000 0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 17.23% 23.12% 25.09% -
ROE -28.59% -16.11% -4.90% -2.20% 7.48% 7.09% 3.35% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 85.62 32.32 20.24 8.63 80.80 56.71 23.80 134.59%
EPS -41.17 -25.78 -8.67 -3.84 13.92 13.11 5.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.60 1.77 1.82 1.86 1.85 1.78 -13.16%
Adjusted Per Share Value based on latest NOSH - 38,375
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 81.28 30.68 19.22 7.86 76.71 53.83 22.59 134.62%
EPS -39.08 -24.47 -8.23 -3.64 13.21 12.44 5.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.367 1.5189 1.6808 1.6576 1.7658 1.7559 1.6898 -13.16%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 29/08/01 31/05/01 27/02/01 30/11/00 04/09/00 26/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment