[WWE] YoY Quarter Result on 30-Sep-2001 [#4]

Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- 10.05%
YoY- -1993.85%
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 10,838 4,022 15,457 21,321 9,550 30,043 35,461 1.26%
PBT -1,548 -6,341 1,973 -6,566 2,389 2,011 9,346 -
Tax 4,004 101 -292 6,566 -2,064 28 -3,379 -
NP 2,456 -6,240 1,681 0 325 2,039 5,967 0.94%
-
NP to SH 2,456 -6,240 1,681 -6,155 325 2,039 5,967 0.94%
-
Tax Rate - - 14.80% - 86.40% -1.39% 36.15% -
Total Cost 8,382 10,262 13,776 21,321 9,225 28,004 29,494 1.34%
-
Net Worth 58,103 61,377 40,127 57,590 74,629 70,957 66,034 0.13%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 58,103 61,377 40,127 57,590 74,629 70,957 66,034 0.13%
NOSH 41,208 40,918 40,127 39,993 40,123 40,780 39,780 -0.03%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 22.66% -155.15% 10.88% 0.00% 3.40% 6.79% 16.83% -
ROE 4.23% -10.17% 4.19% -10.69% 0.44% 2.87% 9.04% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 26.30 9.83 38.52 53.31 23.80 73.67 89.14 1.30%
EPS 5.96 -15.25 4.16 -15.39 0.81 5.00 15.00 0.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.50 1.00 1.44 1.86 1.74 1.66 0.17%
Adjusted Per Share Value based on latest NOSH - 39,993
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 25.72 9.55 36.68 50.60 22.67 71.30 84.16 1.26%
EPS 5.83 -14.81 3.99 -14.61 0.77 4.84 14.16 0.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.379 1.4567 0.9524 1.3668 1.7712 1.6841 1.5672 0.13%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 - - - - - -
Price 1.74 2.15 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.62 21.87 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 29.19 -14.10 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.43 -7.09 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.43 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/04 18/11/03 29/11/02 29/11/01 30/11/00 25/11/99 - -
Price 1.52 1.94 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.78 19.74 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.50 -12.72 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.92 -7.86 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.29 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment