[ATLAN] QoQ Cumulative Quarter Result on 28-Feb-2006 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
27-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
28-Feb-2006 [#4]
Profit Trend
QoQ- -19.89%
YoY- 106.74%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Cumulative Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 109,236 80,700 43,199 148,655 110,262 74,440 37,342 104.40%
PBT 15,806 14,034 3,835 15,382 18,887 16,574 5,155 110.91%
Tax -1,459 -1,051 -398 -1,243 -1,238 -939 -1,751 -11.44%
NP 14,347 12,983 3,437 14,139 17,649 15,635 3,404 160.69%
-
NP to SH 14,347 12,983 3,437 14,139 17,649 11,677 3,404 160.69%
-
Tax Rate 9.23% 7.49% 10.38% 8.08% 6.55% 5.67% 33.97% -
Total Cost 94,889 67,717 39,762 134,516 92,613 58,805 33,938 98.34%
-
Net Worth 324,400 329,880 330,183 322,570 325,976 248,980 247,563 19.72%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - - - 7,726 - - - -
Div Payout % - - - 54.64% - - - -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 324,400 329,880 330,183 322,570 325,976 248,980 247,563 19.72%
NOSH 193,095 192,912 193,089 193,155 192,885 193,008 193,409 -0.10%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin 13.13% 16.09% 7.96% 9.51% 16.01% 21.00% 9.12% -
ROE 4.42% 3.94% 1.04% 4.38% 5.41% 4.69% 1.38% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 56.57 41.83 22.37 76.96 57.16 38.57 19.31 104.60%
EPS 7.43 6.73 1.78 7.32 9.15 6.05 1.76 160.97%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.68 1.71 1.71 1.67 1.69 1.29 1.28 19.85%
Adjusted Per Share Value based on latest NOSH - 191,803
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 43.05 31.80 17.02 58.58 43.45 29.34 14.72 104.37%
EPS 5.65 5.12 1.35 5.57 6.96 4.60 1.34 160.76%
DPS 0.00 0.00 0.00 3.04 0.00 0.00 0.00 -
NAPS 1.2785 1.3001 1.3012 1.2712 1.2847 0.9812 0.9756 19.73%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 -
Price 2.13 2.15 2.13 2.24 2.18 2.19 2.17 -
P/RPS 3.77 5.14 9.52 2.91 3.81 5.68 11.24 -51.69%
P/EPS 28.67 31.95 119.66 30.60 23.83 36.20 123.30 -62.15%
EY 3.49 3.13 0.84 3.27 4.20 2.76 0.81 164.54%
DY 0.00 0.00 0.00 1.79 0.00 0.00 0.00 -
P/NAPS 1.27 1.26 1.25 1.34 1.29 1.70 1.70 -17.65%
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 31/01/07 30/10/06 28/07/06 27/04/06 14/02/06 24/10/05 25/07/05 -
Price 2.22 2.13 2.27 2.13 2.16 2.18 2.25 -
P/RPS 3.92 5.09 10.15 2.77 3.78 5.65 11.65 -51.59%
P/EPS 29.88 31.65 127.53 29.10 23.61 36.03 127.84 -62.02%
EY 3.35 3.16 0.78 3.44 4.24 2.78 0.78 163.98%
DY 0.00 0.00 0.00 1.88 0.00 0.00 0.00 -
P/NAPS 1.32 1.25 1.33 1.28 1.28 1.69 1.76 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment