[ATLAN] YoY Quarter Result on 28-Feb-2006 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
27-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
28-Feb-2006 [#4]
Profit Trend
QoQ- -158.78%
YoY- -191.0%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 166,207 18,524 36,142 38,393 39,710 27,927 5,788 74.90%
PBT 2,878 1,891 -133,412 -3,505 4,281 2,901 -570 -
Tax -2,308 -168 2,177 -5 -424 -1,653 327 -
NP 570 1,723 -131,235 -3,510 3,857 1,248 -243 -
-
NP to SH 140 1,723 -131,235 -3,510 3,857 1,248 -243 -
-
Tax Rate 80.19% 8.88% - - 9.90% 56.98% - -
Total Cost 165,637 16,801 167,377 41,903 35,853 26,679 6,031 73.61%
-
Net Worth 308,000 223,450 192,441 320,311 248,602 154,008 20,726 56.73%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div 4,666 - - 7,672 3,655 1,991 - -
Div Payout % 3,333.33% - - 0.00% 94.79% 159.57% - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 308,000 223,450 192,441 320,311 248,602 154,008 20,726 56.73%
NOSH 233,333 205,000 192,441 191,803 182,796 132,765 17,867 53.39%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin 0.34% 9.30% -363.11% -9.14% 9.71% 4.47% -4.20% -
ROE 0.05% 0.77% -68.19% -1.10% 1.55% 0.81% -1.17% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 71.23 9.04 18.78 20.02 21.72 21.03 32.39 14.02%
EPS 0.06 0.84 -68.20 -1.83 2.11 0.94 -1.36 -
DPS 2.00 0.00 0.00 4.00 2.00 1.50 0.00 -
NAPS 1.32 1.09 1.00 1.67 1.36 1.16 1.16 2.17%
Adjusted Per Share Value based on latest NOSH - 191,803
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 65.50 7.30 14.24 15.13 15.65 11.01 2.28 74.91%
EPS 0.06 0.68 -51.72 -1.38 1.52 0.49 -0.10 -
DPS 1.84 0.00 0.00 3.02 1.44 0.78 0.00 -
NAPS 1.2138 0.8806 0.7584 1.2623 0.9797 0.6069 0.0817 56.72%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 -
Price 2.73 3.00 2.55 2.24 2.17 2.25 1.81 -
P/RPS 3.83 33.20 13.58 11.19 9.99 10.70 5.59 -6.10%
P/EPS 4,550.00 356.94 -3.74 -122.40 102.84 239.36 -133.09 -
EY 0.02 0.28 -26.74 -0.82 0.97 0.42 -0.75 -
DY 0.73 0.00 0.00 1.79 0.92 0.67 0.00 -
P/NAPS 2.07 2.75 2.55 1.34 1.60 1.94 1.56 4.82%
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 28/04/09 30/04/08 27/04/07 27/04/06 29/04/05 29/04/04 30/04/03 -
Price 2.73 3.00 2.56 2.13 2.17 2.20 2.19 -
P/RPS 3.83 33.20 13.63 10.64 9.99 10.46 6.76 -9.02%
P/EPS 4,550.00 356.94 -3.75 -116.39 102.84 234.04 -161.03 -
EY 0.02 0.28 -26.64 -0.86 0.97 0.43 -0.62 -
DY 0.73 0.00 0.00 1.88 0.92 0.68 0.00 -
P/NAPS 2.07 2.75 2.56 1.28 1.60 1.90 1.89 1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment