[ATLAN] QoQ Cumulative Quarter Result on 31-Aug-2006 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
30-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
31-Aug-2006 [#2]
Profit Trend
QoQ- 277.74%
YoY- 11.18%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Cumulative Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 32,523 145,378 109,236 80,700 43,199 148,655 110,262 -55.72%
PBT 1,308 -117,606 15,806 14,034 3,835 15,382 18,887 -83.16%
Tax -405 718 -1,459 -1,051 -398 -1,243 -1,238 -52.55%
NP 903 -116,888 14,347 12,983 3,437 14,139 17,649 -86.24%
-
NP to SH 903 -166,888 14,347 12,983 3,437 14,139 17,649 -86.24%
-
Tax Rate 30.96% - 9.23% 7.49% 10.38% 8.08% 6.55% -
Total Cost 31,620 262,266 94,889 67,717 39,762 134,516 92,613 -51.18%
-
Net Worth 196,304 192,329 324,400 329,880 330,183 322,570 325,976 -28.71%
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div - - - - - 7,726 - -
Div Payout % - - - - - 54.64% - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 196,304 192,329 324,400 329,880 330,183 322,570 325,976 -28.71%
NOSH 196,304 192,329 193,095 192,912 193,089 193,155 192,885 1.17%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin 2.78% -80.40% 13.13% 16.09% 7.96% 9.51% 16.01% -
ROE 0.46% -86.77% 4.42% 3.94% 1.04% 4.38% 5.41% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 16.57 75.59 56.57 41.83 22.37 76.96 57.16 -56.23%
EPS 0.46 -60.77 7.43 6.73 1.78 7.32 9.15 -86.40%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.00 1.00 1.68 1.71 1.71 1.67 1.69 -29.54%
Adjusted Per Share Value based on latest NOSH - 192,828
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 12.82 57.29 43.05 31.80 17.02 58.58 43.45 -55.71%
EPS 0.36 -65.77 5.65 5.12 1.35 5.57 6.96 -86.14%
DPS 0.00 0.00 0.00 0.00 0.00 3.04 0.00 -
NAPS 0.7736 0.758 1.2785 1.3001 1.3012 1.2712 1.2847 -28.71%
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 -
Price 2.55 2.55 2.13 2.15 2.13 2.24 2.18 -
P/RPS 15.39 3.37 3.77 5.14 9.52 2.91 3.81 153.85%
P/EPS 554.35 -2.94 28.67 31.95 119.66 30.60 23.83 716.46%
EY 0.18 -34.03 3.49 3.13 0.84 3.27 4.20 -87.77%
DY 0.00 0.00 0.00 0.00 0.00 1.79 0.00 -
P/NAPS 2.55 2.55 1.27 1.26 1.25 1.34 1.29 57.57%
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/07/07 27/04/07 31/01/07 30/10/06 28/07/06 27/04/06 14/02/06 -
Price 3.10 2.56 2.22 2.13 2.27 2.13 2.16 -
P/RPS 18.71 3.39 3.92 5.09 10.15 2.77 3.78 190.72%
P/EPS 673.91 -2.95 29.88 31.65 127.53 29.10 23.61 835.88%
EY 0.15 -33.90 3.35 3.16 0.78 3.44 4.24 -89.24%
DY 0.00 0.00 0.00 0.00 0.00 1.88 0.00 -
P/NAPS 3.10 2.56 1.32 1.25 1.33 1.28 1.28 80.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment