[ATLAN] QoQ Cumulative Quarter Result on 28-Feb-2018 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
26-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
28-Feb-2018 [#4]
Profit Trend
QoQ- 116.19%
YoY- -10.09%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Cumulative Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 555,883 340,497 170,532 826,335 602,731 416,664 217,305 86.93%
PBT 63,209 38,787 16,566 91,286 53,240 44,634 23,250 94.67%
Tax -14,115 -9,418 -5,225 -24,961 -17,984 -13,086 -6,394 69.45%
NP 49,094 29,369 11,341 66,325 35,256 31,548 16,856 103.81%
-
NP to SH 34,118 20,429 7,380 49,033 22,680 21,070 11,426 107.22%
-
Tax Rate 22.33% 24.28% 31.54% 27.34% 33.78% 29.32% 27.50% -
Total Cost 506,789 311,128 159,191 760,010 567,475 385,116 200,449 85.48%
-
Net Worth 540,274 527,591 540,274 532,664 489,544 499,690 509,836 3.93%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div 50,730 25,365 25,365 53,266 53,266 27,901 15,219 122.98%
Div Payout % 148.69% 124.16% 343.70% 108.63% 234.86% 132.42% 133.20% -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 540,274 527,591 540,274 532,664 489,544 499,690 509,836 3.93%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 8.83% 8.63% 6.65% 8.03% 5.85% 7.57% 7.76% -
ROE 6.31% 3.87% 1.37% 9.21% 4.63% 4.22% 2.24% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 219.15 134.24 67.23 325.78 237.62 164.27 85.67 86.93%
EPS 13.45 8.05 2.91 19.33 8.94 8.31 4.50 107.35%
DPS 20.00 10.00 10.00 21.00 21.00 11.00 6.00 122.98%
NAPS 2.13 2.08 2.13 2.10 1.93 1.97 2.01 3.93%
Adjusted Per Share Value based on latest NOSH - 253,650
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 219.15 134.24 67.23 325.78 237.62 164.27 85.67 86.93%
EPS 13.45 8.05 2.91 19.33 8.94 8.31 4.50 107.35%
DPS 20.00 10.00 10.00 21.00 21.00 11.00 6.00 122.98%
NAPS 2.13 2.08 2.13 2.10 1.93 1.97 2.01 3.93%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 4.45 4.48 4.39 4.65 4.36 4.26 4.75 -
P/RPS 2.03 3.34 6.53 1.43 1.83 2.59 5.54 -48.76%
P/EPS 33.08 55.62 150.88 24.05 48.76 51.28 105.45 -53.79%
EY 3.02 1.80 0.66 4.16 2.05 1.95 0.95 116.04%
DY 4.49 2.23 2.28 4.52 4.82 2.58 1.26 133.12%
P/NAPS 2.09 2.15 2.06 2.21 2.26 2.16 2.36 -7.77%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 10/01/19 11/10/18 12/07/18 26/04/18 11/01/18 12/10/17 13/07/17 -
Price 4.40 4.45 4.50 4.58 4.28 4.25 4.57 -
P/RPS 2.01 3.31 6.69 1.41 1.80 2.59 5.33 -47.77%
P/EPS 32.71 55.25 154.66 23.69 47.87 51.16 101.45 -52.94%
EY 3.06 1.81 0.65 4.22 2.09 1.95 0.99 112.04%
DY 4.55 2.25 2.22 4.59 4.91 2.59 1.31 129.17%
P/NAPS 2.07 2.14 2.11 2.18 2.22 2.16 2.27 -5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment