[ATLAN] YoY Cumulative Quarter Result on 28-Feb-2018 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
26-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
28-Feb-2018 [#4]
Profit Trend
QoQ- 116.19%
YoY- -10.09%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Cumulative Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Revenue 388,301 835,265 774,916 826,335 809,435 768,058 768,058 -12.73%
PBT -32,520 27,661 76,827 91,286 96,553 83,393 83,064 -
Tax -10,609 -17,671 -17,688 -24,961 -20,954 -27,029 -27,029 -17.04%
NP -43,129 9,990 59,139 66,325 75,599 56,364 56,035 -
-
NP to SH -28,185 6,007 39,896 49,033 54,536 43,084 42,813 -
-
Tax Rate - 63.88% 23.02% 27.34% 21.70% 32.41% 32.54% -
Total Cost 431,430 825,275 715,777 760,010 733,836 711,694 712,023 -9.52%
-
Net Worth 431,205 499,690 519,982 532,664 479,398 398,230 395,693 1.73%
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Div 12,682 50,730 50,730 53,266 57,071 44,388 44,388 -22.14%
Div Payout % 0.00% 844.51% 127.16% 108.63% 104.65% 103.03% 103.68% -
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Net Worth 431,205 499,690 519,982 532,664 479,398 398,230 395,693 1.73%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
NP Margin -11.11% 1.20% 7.63% 8.03% 9.34% 7.34% 7.30% -
ROE -6.54% 1.20% 7.67% 9.21% 11.38% 10.82% 10.82% -
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
RPS 153.09 329.30 305.51 325.78 319.11 302.80 302.80 -12.73%
EPS -11.11 2.37 15.73 19.33 21.50 16.99 16.88 -
DPS 5.00 20.00 20.00 21.00 22.50 17.50 17.50 -22.14%
NAPS 1.70 1.97 2.05 2.10 1.89 1.57 1.56 1.73%
Adjusted Per Share Value based on latest NOSH - 253,650
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
RPS 153.09 329.30 305.51 325.78 319.11 302.80 302.80 -12.73%
EPS -11.11 2.37 15.73 19.33 21.50 16.99 16.88 -
DPS 5.00 20.00 20.00 21.00 22.50 17.50 17.50 -22.14%
NAPS 1.70 1.97 2.05 2.10 1.89 1.57 1.56 1.73%
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 -
Price 3.43 4.03 4.40 4.65 4.83 4.37 4.37 -
P/RPS 2.24 1.22 1.44 1.43 1.51 1.44 1.44 9.22%
P/EPS -30.87 170.17 27.97 24.05 22.46 25.73 25.89 -
EY -3.24 0.59 3.57 4.16 4.45 3.89 3.86 -
DY 1.46 4.96 4.55 4.52 4.66 4.00 4.00 -18.23%
P/NAPS 2.02 2.05 2.15 2.21 2.56 2.78 2.80 -6.31%
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Date 28/04/21 25/06/20 25/04/19 26/04/18 27/04/17 28/04/16 - -
Price 3.00 3.77 4.48 4.58 4.88 5.25 0.00 -
P/RPS 1.96 1.14 1.47 1.41 1.53 1.73 0.00 -
P/EPS -27.00 159.19 28.48 23.69 22.70 30.91 0.00 -
EY -3.70 0.63 3.51 4.22 4.41 3.24 0.00 -
DY 1.67 5.31 4.46 4.59 4.61 3.33 0.00 -
P/NAPS 1.76 1.91 2.19 2.18 2.58 3.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment