[ATLAN] YoY Quarter Result on 31-Aug-2017 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
12-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
31-Aug-2017 [#2]
Profit Trend
QoQ- -15.6%
YoY- 0.59%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 105,781 167,624 169,965 199,359 199,626 192,204 175,227 -8.06%
PBT -9,181 9,290 22,222 21,384 20,836 12,757 18,452 -
Tax -65 -3,424 -4,193 -6,692 -6,818 -6,012 -6,759 -53.85%
NP -9,246 5,866 18,029 14,692 14,018 6,745 11,693 -
-
NP to SH -4,952 4,087 13,050 9,644 9,587 4,696 10,305 -
-
Tax Rate - 36.86% 18.87% 31.29% 32.72% 47.13% 36.63% -
Total Cost 115,027 161,758 151,936 184,667 185,608 185,459 163,534 -5.69%
-
Net Worth 459,106 517,445 527,591 499,690 474,325 390,620 423,595 1.34%
Dividend
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div - 12,682 - 12,682 - 19,023 63,412 -
Div Payout % - 310.31% - 131.51% - 405.11% 615.36% -
Equity
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 459,106 517,445 527,591 499,690 474,325 390,620 423,595 1.34%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin -8.74% 3.50% 10.61% 7.37% 7.02% 3.51% 6.67% -
ROE -1.08% 0.79% 2.47% 1.93% 2.02% 1.20% 2.43% -
Per Share
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 41.70 66.08 67.01 78.60 78.70 75.78 69.08 -8.06%
EPS -1.95 1.61 5.14 3.80 3.78 1.85 4.06 -
DPS 0.00 5.00 0.00 5.00 0.00 7.50 25.00 -
NAPS 1.81 2.04 2.08 1.97 1.87 1.54 1.67 1.34%
Adjusted Per Share Value based on latest NOSH - 253,650
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 41.70 66.08 67.01 78.60 78.70 75.78 69.08 -8.06%
EPS -1.95 1.61 5.14 3.80 3.78 1.85 4.06 -
DPS 0.00 5.00 0.00 5.00 0.00 7.50 25.00 -
NAPS 1.81 2.04 2.08 1.97 1.87 1.54 1.67 1.34%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 3.78 4.17 4.48 4.26 5.08 4.56 4.50 -
P/RPS 9.06 6.31 6.69 5.42 6.45 6.02 6.51 5.65%
P/EPS -193.62 258.80 87.08 112.04 134.41 246.30 110.76 -
EY -0.52 0.39 1.15 0.89 0.74 0.41 0.90 -
DY 0.00 1.20 0.00 1.17 0.00 1.64 5.56 -
P/NAPS 2.09 2.04 2.15 2.16 2.72 2.96 2.69 -4.11%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 14/10/20 10/10/19 11/10/18 12/10/17 13/10/16 13/10/15 14/10/14 -
Price 3.70 4.12 4.45 4.25 4.86 4.59 5.00 -
P/RPS 8.87 6.23 6.64 5.41 6.18 6.06 7.24 3.43%
P/EPS -189.52 255.70 86.49 111.78 128.58 247.92 123.07 -
EY -0.53 0.39 1.16 0.89 0.78 0.40 0.81 -
DY 0.00 1.21 0.00 1.18 0.00 1.63 5.00 -
P/NAPS 2.04 2.02 2.14 2.16 2.60 2.98 2.99 -6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment