[WONG] QoQ Cumulative Quarter Result on 31-Oct-1999 [#4]

Announcement Date
23-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-1999
Quarter
31-Oct-1999 [#4]
Profit Trend
QoQ- 52.63%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 21,955 15,146 7,685 27,592 19,395 -0.12%
PBT 5,257 3,168 1,518 7,594 4,927 -0.06%
Tax 9 5 5 -74 0 -100.00%
NP 5,266 3,173 1,523 7,520 4,927 -0.06%
-
NP to SH 5,266 3,173 1,523 7,520 4,927 -0.06%
-
Tax Rate -0.17% -0.16% -0.33% 0.97% 0.00% -
Total Cost 16,689 11,973 6,162 20,072 14,468 -0.14%
-
Net Worth 69,186 67,621 66,756 65,186 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 69,186 67,621 66,756 65,186 0 -100.00%
NOSH 39,992 40,012 39,973 39,991 39,991 -0.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 23.99% 20.95% 19.82% 27.25% 25.40% -
ROE 7.61% 4.69% 2.28% 11.54% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 54.90 37.85 19.23 68.99 48.50 -0.12%
EPS 13.17 7.93 3.81 18.80 12.32 -0.06%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.69 1.67 1.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,934
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 8.80 6.07 3.08 11.06 7.78 -0.12%
EPS 2.11 1.27 0.61 3.02 1.98 -0.06%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2775 0.2712 0.2677 0.2614 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - -
Price 2.11 3.00 2.07 0.00 0.00 -
P/RPS 3.84 7.93 10.77 0.00 0.00 -100.00%
P/EPS 16.02 37.83 54.33 0.00 0.00 -100.00%
EY 6.24 2.64 1.84 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.78 1.24 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 19/10/00 30/06/00 26/04/00 23/12/99 24/09/99 -
Price 1.64 2.49 2.97 0.00 0.00 -
P/RPS 2.99 6.58 15.45 0.00 0.00 -100.00%
P/EPS 12.45 31.40 77.95 0.00 0.00 -100.00%
EY 8.03 3.18 1.28 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.47 1.78 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment