[WONG] YoY Quarter Result on 31-Oct-1999 [#4]

Announcement Date
23-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-1999
Quarter
31-Oct-1999 [#4]
Profit Trend
QoQ- 112.89%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 28,548 5,294 9,090 8,197 -1.27%
PBT 2,006 -1,120 2,460 2,667 0.29%
Tax -1,253 1,120 -132 -74 -2.87%
NP 753 0 2,328 2,593 1.28%
-
NP to SH 753 -1,192 2,328 2,593 1.28%
-
Tax Rate 62.46% - 5.37% 2.77% -
Total Cost 27,795 5,294 6,762 5,604 -1.63%
-
Net Worth 44,857 67,687 71,599 65,093 0.38%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 44,857 67,687 71,599 65,093 0.38%
NOSH 44,857 40,134 39,999 39,934 -0.11%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 2.64% 0.00% 25.61% 31.63% -
ROE 1.68% -1.76% 3.25% 3.98% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 63.64 13.19 22.73 20.53 -1.15%
EPS 1.68 -2.97 5.82 6.48 1.40%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.6865 1.79 1.63 0.50%
Adjusted Per Share Value based on latest NOSH - 39,934
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 11.45 2.12 3.65 3.29 -1.27%
EPS 0.30 -0.48 0.93 1.04 1.28%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1799 0.2714 0.2871 0.261 0.38%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/02 31/10/01 31/10/00 - -
Price 1.20 0.86 1.50 0.00 -
P/RPS 1.89 6.52 6.60 0.00 -100.00%
P/EPS 71.49 -28.96 25.77 0.00 -100.00%
EY 1.40 -3.45 3.88 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.51 0.84 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/12/02 28/12/01 26/12/00 23/12/99 -
Price 1.17 1.01 1.15 0.00 -
P/RPS 1.84 7.66 5.06 0.00 -100.00%
P/EPS 69.70 -34.01 19.76 0.00 -100.00%
EY 1.43 -2.94 5.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.60 0.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment