[AMTEK] QoQ Cumulative Quarter Result on 30-Jun-2012 [#4]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -37.34%
YoY- -95.35%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 38,283 25,615 12,204 49,382 39,321 27,829 15,864 79.81%
PBT 1,908 1,337 -236 607 1,517 1,019 569 123.86%
Tax -1,111 -809 -381 -264 -969 -420 -197 216.50%
NP 797 528 -617 343 548 599 372 66.11%
-
NP to SH 798 529 -617 344 549 600 372 66.25%
-
Tax Rate 58.23% 60.51% - 43.49% 63.88% 41.22% 34.62% -
Total Cost 37,486 25,087 12,821 49,039 38,773 27,230 15,492 80.13%
-
Net Worth 25,999 25,499 24,499 24,999 25,499 25,499 25,135 2.27%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 25,999 25,499 24,499 24,999 25,499 25,499 25,135 2.27%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 50,270 -0.36%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 2.08% 2.06% -5.06% 0.69% 1.39% 2.15% 2.34% -
ROE 3.07% 2.07% -2.52% 1.38% 2.15% 2.35% 1.48% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 76.57 51.23 24.41 98.77 78.64 55.66 31.56 80.45%
EPS 1.60 1.06 -1.23 0.69 1.10 1.20 0.74 67.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.49 0.50 0.51 0.51 0.50 2.64%
Adjusted Per Share Value based on latest NOSH - 49,998
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 76.57 51.23 24.41 98.77 78.64 55.66 31.73 79.81%
EPS 1.60 1.06 -1.23 0.69 1.10 1.20 0.74 67.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.49 0.50 0.51 0.51 0.5027 2.27%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.17 0.20 0.22 0.25 0.31 0.24 0.19 -
P/RPS 0.22 0.39 0.90 0.25 0.39 0.43 0.60 -48.73%
P/EPS 10.65 18.90 -17.83 36.34 28.23 20.00 25.68 -44.35%
EY 9.39 5.29 -5.61 2.75 3.54 5.00 3.89 79.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.39 0.45 0.50 0.61 0.47 0.38 -8.96%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/05/13 27/02/13 30/11/12 30/08/12 30/05/12 29/02/12 30/11/11 -
Price 0.205 0.16 0.22 0.25 0.23 0.24 0.23 -
P/RPS 0.27 0.31 0.90 0.25 0.29 0.43 0.73 -48.44%
P/EPS 12.84 15.12 -17.83 36.34 20.95 20.00 31.08 -44.50%
EY 7.79 6.61 -5.61 2.75 4.77 5.00 3.22 80.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.31 0.45 0.50 0.45 0.47 0.46 -10.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment