[AMTEK] QoQ TTM Result on 30-Jun-2012 [#4]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- 128.16%
YoY- -95.37%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 48,344 47,168 45,722 49,382 50,462 52,294 53,861 -6.94%
PBT 998 925 -198 607 -55 -543 -1,641 -
Tax -406 -653 -448 -264 -1,164 -835 -529 -16.16%
NP 592 272 -646 343 -1,219 -1,378 -2,170 -
-
NP to SH 593 273 -646 343 -1,218 -1,377 -2,169 -
-
Tax Rate 40.68% 70.59% - 43.49% - - - -
Total Cost 47,752 46,896 46,368 49,039 51,681 53,672 56,031 -10.10%
-
Net Worth 25,999 25,522 24,499 24,999 25,499 25,499 25,135 2.27%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 25,999 25,522 24,499 24,999 25,499 25,499 25,135 2.27%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 50,270 -0.36%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 1.22% 0.58% -1.41% 0.69% -2.42% -2.64% -4.03% -
ROE 2.28% 1.07% -2.64% 1.37% -4.78% -5.40% -8.63% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 96.69 94.25 91.45 98.77 100.93 104.59 107.14 -6.60%
EPS 1.19 0.55 -1.29 0.69 -2.44 -2.75 -4.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.49 0.50 0.51 0.51 0.50 2.64%
Adjusted Per Share Value based on latest NOSH - 49,998
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 96.69 94.34 91.45 98.77 100.93 104.59 107.72 -6.94%
EPS 1.19 0.55 -1.29 0.69 -2.44 -2.75 -4.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.5105 0.49 0.50 0.51 0.51 0.5027 2.27%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.17 0.20 0.22 0.25 0.31 0.24 0.19 -
P/RPS 0.18 0.21 0.24 0.25 0.31 0.23 0.18 0.00%
P/EPS 14.33 36.66 -17.03 36.44 -12.73 -8.71 -4.40 -
EY 6.98 2.73 -5.87 2.74 -7.86 -11.48 -22.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.39 0.45 0.50 0.61 0.47 0.38 -8.96%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/05/13 27/02/13 30/11/12 30/08/12 30/05/12 29/02/12 30/11/11 -
Price 0.205 0.16 0.22 0.25 0.23 0.24 0.23 -
P/RPS 0.21 0.17 0.24 0.25 0.23 0.23 0.21 0.00%
P/EPS 17.28 29.33 -17.03 36.44 -9.44 -8.71 -5.33 -
EY 5.79 3.41 -5.87 2.74 -10.59 -11.48 -18.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.31 0.45 0.50 0.45 0.47 0.46 -10.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment