[AMTEK] QoQ Cumulative Quarter Result on 30-Sep-2015 [#1]

Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 92.08%
YoY- -740.43%
Quarter Report
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 31,799 24,516 15,289 8,431 40,168 33,862 20,771 32.86%
PBT -2,614 -2,303 -1,654 -302 -3,333 -345 -433 231.91%
Tax -6 0 0 0 7,135 -37 0 -
NP -2,620 -2,303 -1,654 -302 3,802 -382 -433 232.41%
-
NP to SH -2,619 -2,302 -1,653 -301 -3,801 -381 -432 232.84%
-
Tax Rate - - - - - - - -
Total Cost 34,419 26,819 16,943 8,733 36,366 34,244 21,204 38.15%
-
Net Worth 17,999 17,999 18,999 19,999 20,499 23,999 23,999 -17.46%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 17,999 17,999 18,999 19,999 20,499 23,999 23,999 -17.46%
NOSH 49,998 49,998 49,998 49,998 50,000 49,998 49,998 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -8.24% -9.39% -10.82% -3.58% 9.47% -1.13% -2.08% -
ROE -14.55% -12.79% -8.70% -1.51% -18.54% -1.59% -1.80% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 63.60 49.03 30.58 16.86 80.34 67.73 41.54 32.87%
EPS -5.24 -4.60 -3.31 -0.60 -7.60 -0.76 -0.86 233.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.36 0.38 0.40 0.41 0.48 0.48 -17.46%
Adjusted Per Share Value based on latest NOSH - 49,998
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 63.60 49.03 30.58 16.86 80.34 67.73 41.54 32.87%
EPS -5.24 -4.60 -3.31 -0.60 -7.60 -0.76 -0.86 233.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.36 0.38 0.40 0.41 0.48 0.48 -17.46%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.25 0.23 0.265 0.23 0.51 0.51 0.31 -
P/RPS 0.39 0.47 0.87 1.36 0.63 0.75 0.75 -35.36%
P/EPS -4.77 -5.00 -8.02 -38.21 -6.71 -66.93 -35.88 -73.98%
EY -20.95 -20.02 -12.48 -2.62 -14.91 -1.49 -2.79 283.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.64 0.70 0.58 1.24 1.06 0.65 4.06%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 30/05/16 26/02/16 25/11/15 28/08/15 27/05/15 26/02/15 -
Price 0.26 0.25 0.25 0.28 0.23 0.51 0.60 -
P/RPS 0.41 0.51 0.82 1.66 0.29 0.75 1.44 -56.75%
P/EPS -4.96 -5.43 -7.56 -46.51 -3.03 -66.93 -69.44 -82.81%
EY -20.15 -18.42 -13.22 -2.15 -33.05 -1.49 -1.44 481.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.69 0.66 0.70 0.56 1.06 1.25 -30.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment