[AMTEK] QoQ Cumulative Quarter Result on 31-Dec-2014 [#2]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -1019.15%
YoY- -150.7%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 8,431 40,168 33,862 20,771 11,046 45,344 36,326 -62.19%
PBT -302 -3,333 -345 -433 -16 908 1,638 -
Tax 0 7,135 -37 0 -32 -1,083 -697 -
NP -302 3,802 -382 -433 -48 -175 941 -
-
NP to SH -301 -3,801 -381 -432 47 -174 942 -
-
Tax Rate - - - - - 119.27% 42.55% -
Total Cost 8,733 36,366 34,244 21,204 11,094 45,519 35,385 -60.62%
-
Net Worth 19,999 20,499 23,999 23,999 24,499 24,499 25,499 -14.94%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 19,999 20,499 23,999 23,999 24,499 24,499 25,499 -14.94%
NOSH 49,998 50,000 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -3.58% 9.47% -1.13% -2.08% -0.43% -0.39% 2.59% -
ROE -1.51% -18.54% -1.59% -1.80% 0.19% -0.71% 3.69% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 16.86 80.34 67.73 41.54 22.09 90.69 72.65 -62.20%
EPS -0.60 -7.60 -0.76 -0.86 -0.10 -0.35 1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.41 0.48 0.48 0.49 0.49 0.51 -14.94%
Adjusted Per Share Value based on latest NOSH - 49,998
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 16.86 80.34 67.73 41.54 22.09 90.69 72.65 -62.20%
EPS -0.60 -7.60 -0.76 -0.86 -0.10 -0.35 1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.41 0.48 0.48 0.49 0.49 0.51 -14.94%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.23 0.51 0.51 0.31 0.405 0.62 0.27 -
P/RPS 1.36 0.63 0.75 0.75 1.83 0.68 0.37 137.98%
P/EPS -38.21 -6.71 -66.93 -35.88 430.84 -178.16 14.33 -
EY -2.62 -14.91 -1.49 -2.79 0.23 -0.56 6.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 1.24 1.06 0.65 0.83 1.27 0.53 6.18%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 28/08/15 27/05/15 26/02/15 26/11/14 27/08/14 28/05/14 -
Price 0.28 0.23 0.51 0.60 0.37 0.505 0.33 -
P/RPS 1.66 0.29 0.75 1.44 1.67 0.56 0.45 138.55%
P/EPS -46.51 -3.03 -66.93 -69.44 393.61 -145.11 17.52 -
EY -2.15 -33.05 -1.49 -1.44 0.25 -0.69 5.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.56 1.06 1.25 0.76 1.03 0.65 5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment