[AMTEK] QoQ Cumulative Quarter Result on 31-Dec-2001 [#2]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
14-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 1581.05%
YoY- -55.87%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 20,730 70,268 50,763 37,326 14,402 65,816 50,976 -45.08%
PBT 355 2,959 1,265 2,555 231 5,906 4,216 -80.75%
Tax -339 -1,365 -1,075 -1,148 -231 -2,220 -1,712 -65.99%
NP 16 1,594 190 1,407 0 3,686 2,504 -96.54%
-
NP to SH 16 1,594 190 1,407 -95 3,686 2,504 -96.54%
-
Tax Rate 95.49% 46.13% 84.98% 44.93% 100.00% 37.59% 40.61% -
Total Cost 20,714 68,674 50,573 35,919 14,402 62,130 48,472 -43.23%
-
Net Worth 90,799 87,090 85,104 86,338 85,153 82,355 81,059 7.85%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 90,799 87,090 85,104 86,338 85,153 82,355 81,059 7.85%
NOSH 40,000 39,949 39,583 39,971 39,978 39,978 39,999 0.00%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.08% 2.27% 0.37% 3.77% 0.00% 5.60% 4.91% -
ROE 0.02% 1.83% 0.22% 1.63% -0.11% 4.48% 3.09% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 51.83 175.89 128.24 93.38 36.02 164.63 127.44 -45.07%
EPS 0.04 3.99 0.48 3.52 0.00 9.22 6.26 -96.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.18 2.15 2.16 2.13 2.06 2.0265 7.85%
Adjusted Per Share Value based on latest NOSH - 39,946
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 41.46 140.54 101.53 74.65 28.80 131.64 101.95 -45.07%
EPS 0.03 3.19 0.38 2.81 -0.19 7.37 5.01 -96.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.816 1.7419 1.7021 1.7268 1.7031 1.6471 1.6212 7.85%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 0.82 1.20 1.38 1.43 1.38 1.09 0.95 -
P/RPS 1.58 0.68 1.08 1.53 3.83 0.66 0.75 64.26%
P/EPS 2,050.00 30.08 287.50 40.63 -580.74 11.82 15.18 2524.37%
EY 0.05 3.33 0.35 2.46 -0.17 8.46 6.59 -96.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.55 0.64 0.66 0.65 0.53 0.47 -16.27%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/12/02 30/08/02 15/05/02 14/03/02 13/11/01 29/08/01 30/05/01 -
Price 0.80 1.08 1.45 1.39 1.23 1.50 0.95 -
P/RPS 1.54 0.61 1.13 1.49 3.41 0.91 0.75 61.47%
P/EPS 2,000.00 27.07 302.08 39.49 -517.61 16.27 15.18 2481.56%
EY 0.05 3.69 0.33 2.53 -0.19 6.15 6.59 -96.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.50 0.67 0.64 0.58 0.73 0.47 -17.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment