[AMTEK] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
13-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -102.58%
YoY- -105.99%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 70,268 50,763 37,326 14,402 65,816 50,976 40,928 43.52%
PBT 2,959 1,265 2,555 231 5,906 4,216 5,383 -32.96%
Tax -1,365 -1,075 -1,148 -231 -2,220 -1,712 -2,195 -27.20%
NP 1,594 190 1,407 0 3,686 2,504 3,188 -37.08%
-
NP to SH 1,594 190 1,407 -95 3,686 2,504 3,188 -37.08%
-
Tax Rate 46.13% 84.98% 44.93% 100.00% 37.59% 40.61% 40.78% -
Total Cost 68,674 50,573 35,919 14,402 62,130 48,472 37,740 49.21%
-
Net Worth 87,090 85,104 86,338 85,153 82,355 81,059 81,600 4.44%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 87,090 85,104 86,338 85,153 82,355 81,059 81,600 4.44%
NOSH 39,949 39,583 39,971 39,978 39,978 39,999 40,000 -0.08%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.27% 0.37% 3.77% 0.00% 5.60% 4.91% 7.79% -
ROE 1.83% 0.22% 1.63% -0.11% 4.48% 3.09% 3.91% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 175.89 128.24 93.38 36.02 164.63 127.44 102.32 43.64%
EPS 3.99 0.48 3.52 0.00 9.22 6.26 7.97 -37.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.15 2.16 2.13 2.06 2.0265 2.04 4.53%
Adjusted Per Share Value based on latest NOSH - 39,932
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 140.54 101.53 74.65 28.80 131.64 101.95 81.86 43.52%
EPS 3.19 0.38 2.81 -0.19 7.37 5.01 6.38 -37.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7419 1.7021 1.7268 1.7031 1.6471 1.6212 1.632 4.45%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.20 1.38 1.43 1.38 1.09 0.95 1.38 -
P/RPS 0.68 1.08 1.53 3.83 0.66 0.75 1.35 -36.77%
P/EPS 30.08 287.50 40.63 -580.74 11.82 15.18 17.31 44.68%
EY 3.33 0.35 2.46 -0.17 8.46 6.59 5.78 -30.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.64 0.66 0.65 0.53 0.47 0.68 -13.22%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 15/05/02 14/03/02 13/11/01 29/08/01 30/05/01 26/02/01 -
Price 1.08 1.45 1.39 1.23 1.50 0.95 1.09 -
P/RPS 0.61 1.13 1.49 3.41 0.91 0.75 1.07 -31.31%
P/EPS 27.07 302.08 39.49 -517.61 16.27 15.18 13.68 57.81%
EY 3.69 0.33 2.53 -0.19 6.15 6.59 7.31 -36.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.67 0.64 0.58 0.73 0.47 0.53 -3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment