[AMTEK] QoQ TTM Result on 31-Dec-2001 [#2]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
14-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -4.94%
YoY- -71.1%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 76,596 70,268 65,603 62,214 62,133 65,816 61,488 15.75%
PBT 3,083 2,959 2,955 3,078 3,775 5,906 5,737 -33.87%
Tax -1,378 -1,365 -1,583 -489 -1,087 -1,536 141 -
NP 1,705 1,594 1,372 2,589 2,688 4,370 5,878 -56.14%
-
NP to SH 1,705 1,594 1,372 1,905 2,004 3,686 5,194 -52.38%
-
Tax Rate 44.70% 46.13% 53.57% 15.89% 28.79% 26.01% -2.46% -
Total Cost 74,891 68,674 64,231 59,625 59,445 61,446 55,610 21.92%
-
Net Worth 90,799 87,200 86,070 86,285 79,864 82,260 81,059 7.85%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 90,799 87,200 86,070 86,285 79,864 82,260 81,059 7.85%
NOSH 40,000 40,000 40,032 39,946 39,932 39,932 39,999 0.00%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 2.23% 2.27% 2.09% 4.16% 4.33% 6.64% 9.56% -
ROE 1.88% 1.83% 1.59% 2.21% 2.51% 4.48% 6.41% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 191.49 175.67 163.87 155.74 155.60 164.82 153.72 15.75%
EPS 4.26 3.99 3.43 4.77 5.02 9.23 12.99 -52.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.18 2.15 2.16 2.00 2.06 2.0265 7.85%
Adjusted Per Share Value based on latest NOSH - 39,946
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 153.20 140.54 131.21 124.43 124.27 131.64 122.98 15.75%
EPS 3.41 3.19 2.74 3.81 4.01 7.37 10.39 -52.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.816 1.744 1.7215 1.7257 1.5973 1.6453 1.6212 7.85%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 0.82 1.20 1.38 1.43 1.38 1.09 0.95 -
P/RPS 0.43 0.68 0.84 0.92 0.89 0.66 0.62 -21.63%
P/EPS 19.24 30.11 40.27 29.99 27.50 11.81 7.32 90.34%
EY 5.20 3.32 2.48 3.33 3.64 8.47 13.67 -47.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.55 0.64 0.66 0.69 0.53 0.47 -16.27%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/12/02 30/08/02 15/05/02 14/03/02 13/11/01 29/08/01 30/05/01 -
Price 0.80 1.08 1.45 1.39 1.23 1.50 0.95 -
P/RPS 0.42 0.61 0.88 0.89 0.79 0.91 0.62 -22.84%
P/EPS 18.77 27.10 42.31 29.15 24.51 16.25 7.32 87.23%
EY 5.33 3.69 2.36 3.43 4.08 6.15 13.67 -46.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.50 0.67 0.64 0.62 0.73 0.47 -17.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment