[AMTEK] QoQ Cumulative Quarter Result on 31-Mar-2010 [#3]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -77.73%
YoY- -257.94%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 19,137 5,605 6,637 5,238 3,772 1,659 10,378 50.20%
PBT 9,385 10,033 3,420 -771 -434 -233 471 630.98%
Tax -6 -89 -6,956 0 0 0 -175 -89.38%
NP 9,379 9,944 -3,536 -771 -434 -233 296 895.04%
-
NP to SH 9,380 9,945 -3,535 -766 -431 -233 332 822.00%
-
Tax Rate 0.06% 0.89% 203.39% - - - 37.15% -
Total Cost 9,758 -4,339 10,173 6,009 4,206 1,892 10,082 -2.14%
-
Net Worth 27,000 27,500 17,494 20,526 21,048 20,821 21,499 16.35%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 27,000 27,500 17,494 20,526 21,048 20,821 21,499 16.35%
NOSH 49,999 50,000 49,985 50,065 50,116 49,574 49,999 0.00%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 49.01% 177.41% -53.28% -14.72% -11.51% -14.04% 2.85% -
ROE 34.74% 36.16% -20.21% -3.73% -2.05% -1.12% 1.54% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 38.27 11.21 13.28 10.46 7.53 3.35 20.76 50.17%
EPS 18.76 19.89 -7.07 -1.53 -0.86 -0.47 0.66 825.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.55 0.35 0.41 0.42 0.42 0.43 16.35%
Adjusted Per Share Value based on latest NOSH - 49,999
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 38.27 11.21 13.27 10.48 7.54 3.32 20.76 50.17%
EPS 18.76 19.89 -7.07 -1.53 -0.86 -0.47 0.66 825.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.55 0.3499 0.4105 0.421 0.4164 0.43 16.35%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.16 0.14 0.18 0.24 0.20 0.11 0.10 -
P/RPS 0.42 1.25 1.36 2.29 2.66 3.29 0.48 -8.49%
P/EPS 0.85 0.70 -2.55 -15.69 -23.26 -23.40 15.06 -85.20%
EY 117.25 142.07 -39.29 -6.38 -4.30 -4.27 6.64 574.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.25 0.51 0.59 0.48 0.26 0.23 19.32%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 30/11/10 30/08/10 27/05/10 25/02/10 25/11/09 09/09/09 -
Price 0.20 0.49 0.17 0.17 0.25 0.25 0.12 -
P/RPS 0.52 4.37 1.28 1.62 3.32 7.47 0.58 -7.00%
P/EPS 1.07 2.46 -2.40 -11.11 -29.07 -53.19 18.07 -84.72%
EY 93.80 40.59 -41.60 -9.00 -3.44 -1.88 5.53 556.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.89 0.49 0.41 0.60 0.60 0.28 20.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment