[PADINI] QoQ Cumulative Quarter Result on 30-Jun-2002 [#4]

Stock
[PADINI] PADINI HOLDINGS BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -24.32%
YoY- -23.09%
Quarter Report
Latest QR
Upcoming QR
PADINI's Result
PADINI's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 151,259 101,484 42,300 173,585 137,344 88,419 38,416 149.55%
PBT 19,091 12,534 4,318 11,473 12,744 9,288 878 680.49%
Tax -6,507 -4,322 -1,863 -5,798 -5,245 -3,721 -878 280.58%
NP 12,584 8,212 2,455 5,675 7,499 5,567 0 -
-
NP to SH 12,584 8,212 2,455 5,675 7,499 5,567 -35 -
-
Tax Rate 34.08% 34.48% 43.14% 50.54% 41.16% 40.06% 100.00% -
Total Cost 138,675 93,272 39,845 167,910 129,845 82,852 38,416 135.50%
-
Net Worth 86,006 83,199 77,231 74,386 77,589 75,627 67,958 17.01%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 2,000 - - - - - - -
Div Payout % 15.89% - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 86,006 83,199 77,231 74,386 77,589 75,627 67,958 17.01%
NOSH 40,003 39,999 40,016 39,992 39,994 30,010 29,166 23.46%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 8.32% 8.09% 5.80% 3.27% 5.46% 6.30% 0.00% -
ROE 14.63% 9.87% 3.18% 7.63% 9.66% 7.36% -0.05% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 378.12 253.71 105.71 434.04 343.41 294.62 131.71 102.12%
EPS 31.46 20.53 6.14 14.19 18.75 18.55 -0.12 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 2.08 1.93 1.86 1.94 2.52 2.33 -5.22%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 15.32 10.28 4.28 17.58 13.91 8.95 3.89 149.59%
EPS 1.27 0.83 0.25 0.57 0.76 0.56 0.00 -
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0871 0.0842 0.0782 0.0753 0.0786 0.0766 0.0688 17.04%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 27/02/03 28/11/02 29/08/02 29/05/02 27/02/02 01/12/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment