[PADINI] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[PADINI] PADINI HOLDINGS BHD
Announcement Date
01-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -100.47%
YoY- -104.81%
Quarter Report
Latest QR
Upcoming QR
PADINI's Result
PADINI's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 173,585 137,344 88,419 38,416 164,753 130,303 85,699 60.29%
PBT 11,473 12,744 9,288 878 10,108 6,886 5,877 56.39%
Tax -5,798 -5,245 -3,721 -878 -2,729 -1,615 -902 246.89%
NP 5,675 7,499 5,567 0 7,379 5,271 4,975 9.19%
-
NP to SH 5,675 7,499 5,567 -35 7,379 5,271 4,975 9.19%
-
Tax Rate 50.54% 41.16% 40.06% 100.00% 27.00% 23.45% 15.35% -
Total Cost 167,910 129,845 82,852 38,416 157,374 125,032 80,724 63.16%
-
Net Worth 74,386 77,589 75,627 67,958 70,790 68,699 68,413 5.75%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 74,386 77,589 75,627 67,958 70,790 68,699 68,413 5.75%
NOSH 39,992 39,994 30,010 29,166 29,995 30,000 30,006 21.17%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 3.27% 5.46% 6.30% 0.00% 4.48% 4.05% 5.81% -
ROE 7.63% 9.66% 7.36% -0.05% 10.42% 7.67% 7.27% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 434.04 343.41 294.62 131.71 549.25 434.34 285.61 32.28%
EPS 14.19 18.75 18.55 -0.12 24.60 17.57 16.58 -9.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.94 2.52 2.33 2.36 2.29 2.28 -12.72%
Adjusted Per Share Value based on latest NOSH - 29,166
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 26.38 20.88 13.44 5.84 25.04 19.81 13.03 60.24%
EPS 0.86 1.14 0.85 -0.01 1.12 0.80 0.76 8.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1131 0.1179 0.115 0.1033 0.1076 0.1044 0.104 5.76%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 29/05/02 27/02/02 01/12/01 05/10/01 30/05/01 27/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment