[PADINI] QoQ Cumulative Quarter Result on 31-Dec-2001 [#2]

Stock
[PADINI] PADINI HOLDINGS BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 16005.72%
YoY- 11.9%
Quarter Report
Latest QR
Upcoming QR
PADINI's Result
PADINI's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 42,300 173,585 137,344 88,419 38,416 164,753 130,303 -52.73%
PBT 4,318 11,473 12,744 9,288 878 10,108 6,886 -26.71%
Tax -1,863 -5,798 -5,245 -3,721 -878 -2,729 -1,615 9.98%
NP 2,455 5,675 7,499 5,567 0 7,379 5,271 -39.88%
-
NP to SH 2,455 5,675 7,499 5,567 -35 7,379 5,271 -39.88%
-
Tax Rate 43.14% 50.54% 41.16% 40.06% 100.00% 27.00% 23.45% -
Total Cost 39,845 167,910 129,845 82,852 38,416 157,374 125,032 -53.31%
-
Net Worth 77,231 74,386 77,589 75,627 67,958 70,790 68,699 8.10%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 77,231 74,386 77,589 75,627 67,958 70,790 68,699 8.10%
NOSH 40,016 39,992 39,994 30,010 29,166 29,995 30,000 21.15%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 5.80% 3.27% 5.46% 6.30% 0.00% 4.48% 4.05% -
ROE 3.18% 7.63% 9.66% 7.36% -0.05% 10.42% 7.67% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 105.71 434.04 343.41 294.62 131.71 549.25 434.34 -60.98%
EPS 6.14 14.19 18.75 18.55 -0.12 24.60 17.57 -50.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.86 1.94 2.52 2.33 2.36 2.29 -10.76%
Adjusted Per Share Value based on latest NOSH - 30,005
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 4.28 17.58 13.91 8.95 3.89 16.68 13.19 -52.74%
EPS 0.25 0.57 0.76 0.56 0.00 0.75 0.53 -39.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0782 0.0753 0.0786 0.0766 0.0688 0.0717 0.0696 8.06%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 29/08/02 29/05/02 27/02/02 01/12/01 05/10/01 30/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment