[AASIA] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -101.89%
YoY- 38.39%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 11,111 6,789 3,420 20,561 16,678 11,860 5,832 53.62%
PBT -3,029 -1,652 -1,526 -1,928 380 1,529 1,448 -
Tax -987 -743 -191 -1,587 -1,905 -1,517 -856 9.94%
NP -4,016 -2,395 -1,717 -3,515 -1,525 12 592 -
-
NP to SH -3,517 -2,191 -1,196 -3,741 -1,853 -555 72 -
-
Tax Rate - - - - 501.32% 99.22% 59.12% -
Total Cost 15,127 9,184 5,137 24,076 18,203 11,848 5,240 102.61%
-
Net Worth 170,869 172,189 173,179 174,367 176,281 177,601 178,195 -2.75%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 170,869 172,189 173,179 174,367 176,281 177,601 178,195 -2.75%
NOSH 659,984 659,984 659,984 659,984 659,984 659,984 659,984 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -36.14% -35.28% -50.20% -17.10% -9.14% 0.10% 10.15% -
ROE -2.06% -1.27% -0.69% -2.15% -1.05% -0.31% 0.04% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.68 1.03 0.52 3.12 2.53 1.80 0.88 53.83%
EPS -0.53 -0.33 -0.18 -0.57 -0.28 -0.08 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2589 0.2609 0.2624 0.2642 0.2671 0.2691 0.27 -2.75%
Adjusted Per Share Value based on latest NOSH - 659,984
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.60 0.98 0.49 2.97 2.41 1.71 0.84 53.59%
EPS -0.51 -0.32 -0.17 -0.54 -0.27 -0.08 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2468 0.2487 0.2501 0.2518 0.2546 0.2565 0.2574 -2.76%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.12 0.11 0.115 0.12 0.10 0.105 0.11 -
P/RPS 7.13 10.69 22.19 3.85 3.96 5.84 12.45 -31.01%
P/EPS -22.52 -33.13 -63.46 -21.17 -35.62 -124.86 1,008.31 -
EY -4.44 -3.02 -1.58 -4.72 -2.81 -0.80 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.44 0.45 0.37 0.39 0.41 7.96%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 25/08/23 26/05/23 23/02/23 23/11/22 25/08/22 25/05/22 -
Price 0.11 0.115 0.11 0.125 0.105 0.10 0.115 -
P/RPS 6.53 11.18 21.23 4.01 4.16 5.56 13.01 -36.81%
P/EPS -20.64 -34.64 -60.70 -22.05 -37.40 -118.92 1,054.14 -
EY -4.84 -2.89 -1.65 -4.53 -2.67 -0.84 0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.42 0.47 0.39 0.37 0.43 -1.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment