[NHFATT] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
24-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 131.7%
YoY- 23.82%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 45,537 168,902 128,408 86,572 42,670 156,757 114,897 -46.01%
PBT 5,895 21,601 22,183 14,784 6,300 24,891 17,562 -51.66%
Tax -243 -3,320 -2,419 -1,480 -558 -1,888 -491 -37.40%
NP 5,652 18,281 19,764 13,304 5,742 23,003 17,071 -52.10%
-
NP to SH 5,599 18,281 19,764 13,304 5,742 23,003 17,071 -52.40%
-
Tax Rate 4.12% 15.37% 10.90% 10.01% 8.86% 7.59% 2.80% -
Total Cost 39,885 150,621 108,644 73,268 36,928 133,754 97,826 -44.98%
-
Net Worth 223,208 217,988 221,687 214,968 213,446 207,410 203,709 6.27%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 8,268 2,254 - - 8,266 2,255 -
Div Payout % - 45.23% 11.41% - - 35.94% 13.21% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 223,208 217,988 221,687 214,968 213,446 207,410 203,709 6.27%
NOSH 75,154 75,168 75,148 75,163 75,157 75,148 75,169 -0.01%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 12.41% 10.82% 15.39% 15.37% 13.46% 14.67% 14.86% -
ROE 2.51% 8.39% 8.92% 6.19% 2.69% 11.09% 8.38% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 60.59 224.70 170.87 115.18 56.77 208.60 152.85 -46.00%
EPS 7.45 24.32 26.30 17.70 7.64 30.61 22.71 -52.40%
DPS 0.00 11.00 3.00 0.00 0.00 11.00 3.00 -
NAPS 2.97 2.90 2.95 2.86 2.84 2.76 2.71 6.29%
Adjusted Per Share Value based on latest NOSH - 75,168
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 27.57 102.26 77.74 52.42 25.83 94.91 69.56 -46.01%
EPS 3.39 11.07 11.97 8.05 3.48 13.93 10.34 -52.42%
DPS 0.00 5.01 1.36 0.00 0.00 5.00 1.37 -
NAPS 1.3514 1.3198 1.3422 1.3015 1.2923 1.2558 1.2334 6.27%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.59 1.60 1.70 1.72 1.76 1.80 1.89 -
P/RPS 2.62 0.71 0.99 1.49 3.10 0.86 1.24 64.58%
P/EPS 21.34 6.58 6.46 9.72 23.04 5.88 8.32 87.26%
EY 4.69 15.20 15.47 10.29 4.34 17.01 12.02 -46.57%
DY 0.00 6.88 1.76 0.00 0.00 6.11 1.59 -
P/NAPS 0.54 0.55 0.58 0.60 0.62 0.65 0.70 -15.87%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 14/05/09 26/02/09 30/10/08 24/07/08 15/05/08 29/02/08 06/12/07 -
Price 1.77 1.58 1.43 1.84 1.82 1.70 1.80 -
P/RPS 2.92 0.70 0.84 1.60 3.21 0.81 1.18 82.84%
P/EPS 23.76 6.50 5.44 10.40 23.82 5.55 7.93 107.69%
EY 4.21 15.39 18.39 9.62 4.20 18.01 12.62 -51.86%
DY 0.00 6.96 2.10 0.00 0.00 6.47 1.67 -
P/NAPS 0.60 0.54 0.48 0.64 0.64 0.62 0.66 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment