[NHFATT] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
15-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -75.04%
YoY- 8.4%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 168,902 128,408 86,572 42,670 156,757 114,897 72,898 74.65%
PBT 21,601 22,183 14,784 6,300 24,891 17,562 10,464 61.76%
Tax -3,320 -2,419 -1,480 -558 -1,888 -491 281 -
NP 18,281 19,764 13,304 5,742 23,003 17,071 10,745 42.28%
-
NP to SH 18,281 19,764 13,304 5,742 23,003 17,071 10,745 42.28%
-
Tax Rate 15.37% 10.90% 10.01% 8.86% 7.59% 2.80% -2.69% -
Total Cost 150,621 108,644 73,268 36,928 133,754 97,826 62,153 79.93%
-
Net Worth 217,988 221,687 214,968 213,446 207,410 203,709 197,617 6.72%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 8,268 2,254 - - 8,266 2,255 - -
Div Payout % 45.23% 11.41% - - 35.94% 13.21% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 217,988 221,687 214,968 213,446 207,410 203,709 197,617 6.72%
NOSH 75,168 75,148 75,163 75,157 75,148 75,169 75,139 0.02%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 10.82% 15.39% 15.37% 13.46% 14.67% 14.86% 14.74% -
ROE 8.39% 8.92% 6.19% 2.69% 11.09% 8.38% 5.44% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 224.70 170.87 115.18 56.77 208.60 152.85 97.02 74.60%
EPS 24.32 26.30 17.70 7.64 30.61 22.71 14.30 42.25%
DPS 11.00 3.00 0.00 0.00 11.00 3.00 0.00 -
NAPS 2.90 2.95 2.86 2.84 2.76 2.71 2.63 6.70%
Adjusted Per Share Value based on latest NOSH - 75,157
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 102.15 77.66 52.36 25.81 94.81 69.49 44.09 74.64%
EPS 11.06 11.95 8.05 3.47 13.91 10.32 6.50 42.29%
DPS 5.00 1.36 0.00 0.00 5.00 1.36 0.00 -
NAPS 1.3184 1.3408 1.3001 1.2909 1.2544 1.232 1.1952 6.72%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.60 1.70 1.72 1.76 1.80 1.89 1.95 -
P/RPS 0.71 0.99 1.49 3.10 0.86 1.24 2.01 -49.87%
P/EPS 6.58 6.46 9.72 23.04 5.88 8.32 13.64 -38.35%
EY 15.20 15.47 10.29 4.34 17.01 12.02 7.33 62.25%
DY 6.88 1.76 0.00 0.00 6.11 1.59 0.00 -
P/NAPS 0.55 0.58 0.60 0.62 0.65 0.70 0.74 -17.87%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 30/10/08 24/07/08 15/05/08 29/02/08 06/12/07 07/08/07 -
Price 1.58 1.43 1.84 1.82 1.70 1.80 1.80 -
P/RPS 0.70 0.84 1.60 3.21 0.81 1.18 1.86 -47.71%
P/EPS 6.50 5.44 10.40 23.82 5.55 7.93 12.59 -35.51%
EY 15.39 18.39 9.62 4.20 18.01 12.62 7.94 55.14%
DY 6.96 2.10 0.00 0.00 6.47 1.67 0.00 -
P/NAPS 0.54 0.48 0.64 0.64 0.62 0.66 0.68 -14.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment