[NHFATT] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 34.75%
YoY- -14.49%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 128,408 86,572 42,670 156,757 114,897 72,898 36,556 130.54%
PBT 22,183 14,784 6,300 24,891 17,562 10,464 4,810 176.29%
Tax -2,419 -1,480 -558 -1,888 -491 281 487 -
NP 19,764 13,304 5,742 23,003 17,071 10,745 5,297 139.98%
-
NP to SH 19,764 13,304 5,742 23,003 17,071 10,745 5,297 139.98%
-
Tax Rate 10.90% 10.01% 8.86% 7.59% 2.80% -2.69% -10.12% -
Total Cost 108,644 73,268 36,928 133,754 97,826 62,153 31,259 128.92%
-
Net Worth 221,687 214,968 213,446 207,410 203,709 197,617 197,604 7.94%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 2,254 - - 8,266 2,255 - - -
Div Payout % 11.41% - - 35.94% 13.21% - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 221,687 214,968 213,446 207,410 203,709 197,617 197,604 7.94%
NOSH 75,148 75,163 75,157 75,148 75,169 75,139 75,134 0.01%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 15.39% 15.37% 13.46% 14.67% 14.86% 14.74% 14.49% -
ROE 8.92% 6.19% 2.69% 11.09% 8.38% 5.44% 2.68% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 170.87 115.18 56.77 208.60 152.85 97.02 48.65 130.53%
EPS 26.30 17.70 7.64 30.61 22.71 14.30 7.05 139.95%
DPS 3.00 0.00 0.00 11.00 3.00 0.00 0.00 -
NAPS 2.95 2.86 2.84 2.76 2.71 2.63 2.63 7.93%
Adjusted Per Share Value based on latest NOSH - 75,171
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 77.74 52.42 25.83 94.91 69.56 44.14 22.13 130.55%
EPS 11.97 8.05 3.48 13.93 10.34 6.51 3.21 139.89%
DPS 1.36 0.00 0.00 5.00 1.37 0.00 0.00 -
NAPS 1.3422 1.3015 1.2923 1.2558 1.2334 1.1965 1.1964 7.94%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.70 1.72 1.76 1.80 1.89 1.95 2.00 -
P/RPS 0.99 1.49 3.10 0.86 1.24 2.01 4.11 -61.18%
P/EPS 6.46 9.72 23.04 5.88 8.32 13.64 28.37 -62.61%
EY 15.47 10.29 4.34 17.01 12.02 7.33 3.53 167.08%
DY 1.76 0.00 0.00 6.11 1.59 0.00 0.00 -
P/NAPS 0.58 0.60 0.62 0.65 0.70 0.74 0.76 -16.44%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/10/08 24/07/08 15/05/08 29/02/08 06/12/07 07/08/07 10/05/07 -
Price 1.43 1.84 1.82 1.70 1.80 1.80 2.11 -
P/RPS 0.84 1.60 3.21 0.81 1.18 1.86 4.34 -66.43%
P/EPS 5.44 10.40 23.82 5.55 7.93 12.59 29.93 -67.81%
EY 18.39 9.62 4.20 18.01 12.62 7.94 3.34 210.84%
DY 2.10 0.00 0.00 6.47 1.67 0.00 0.00 -
P/NAPS 0.48 0.64 0.64 0.62 0.66 0.68 0.80 -28.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment