[NHFATT] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
17-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 107.14%
YoY- 45.8%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 72,705 290,364 223,202 146,088 70,664 244,225 167,853 -42.78%
PBT 16,505 33,205 32,770 21,033 9,977 25,261 13,180 16.19%
Tax -894 -6,506 -6,490 -4,037 -1,772 -5,518 -1,372 -24.85%
NP 15,611 26,699 26,280 16,996 8,205 19,743 11,808 20.47%
-
NP to SH 15,611 26,699 26,280 16,996 8,205 19,743 11,808 20.47%
-
Tax Rate 5.42% 19.59% 19.80% 19.19% 17.76% 21.84% 10.41% -
Total Cost 57,094 263,665 196,922 129,092 62,459 224,482 156,045 -48.87%
-
Net Worth 524,967 509,259 510,912 505,952 497,685 489,418 474,537 6.97%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 10,747 2,480 - - 7,440 2,480 -
Div Payout % - 40.25% 9.44% - - 37.69% 21.00% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 524,967 509,259 510,912 505,952 497,685 489,418 474,537 6.97%
NOSH 82,672 82,672 82,672 82,672 82,672 82,672 82,672 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 21.47% 9.20% 11.77% 11.63% 11.61% 8.08% 7.03% -
ROE 2.97% 5.24% 5.14% 3.36% 1.65% 4.03% 2.49% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 87.94 351.22 269.99 176.71 85.48 295.41 203.03 -42.78%
EPS 18.88 32.30 31.79 20.56 9.92 23.88 14.28 20.48%
DPS 0.00 13.00 3.00 0.00 0.00 9.00 3.00 -
NAPS 6.35 6.16 6.18 6.12 6.02 5.92 5.74 6.97%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 44.02 175.80 135.14 88.45 42.78 147.87 101.63 -42.78%
EPS 9.45 16.16 15.91 10.29 4.97 11.95 7.15 20.45%
DPS 0.00 6.51 1.50 0.00 0.00 4.50 1.50 -
NAPS 3.1784 3.0833 3.0933 3.0633 3.0132 2.9632 2.8731 6.97%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 2.71 2.87 2.60 2.23 2.30 2.26 2.33 -
P/RPS 3.08 0.82 0.96 1.26 2.69 0.77 1.15 92.97%
P/EPS 14.35 8.89 8.18 10.85 23.17 9.46 16.31 -8.18%
EY 6.97 11.25 12.23 9.22 4.32 10.57 6.13 8.94%
DY 0.00 4.53 1.15 0.00 0.00 3.98 1.29 -
P/NAPS 0.43 0.47 0.42 0.36 0.38 0.38 0.41 3.22%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 27/02/23 23/11/22 17/08/22 24/05/22 22/02/22 24/11/21 -
Price 2.70 2.81 2.65 2.45 2.30 2.24 2.26 -
P/RPS 3.07 0.80 0.98 1.39 2.69 0.76 1.11 97.15%
P/EPS 14.30 8.70 8.34 11.92 23.17 9.38 15.82 -6.51%
EY 6.99 11.49 12.00 8.39 4.32 10.66 6.32 6.95%
DY 0.00 4.63 1.13 0.00 0.00 4.02 1.33 -
P/NAPS 0.43 0.46 0.43 0.40 0.38 0.38 0.39 6.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment