[NHFATT] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
17-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 3.57%
YoY- 45.8%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 285,368 292,176 251,434 207,644 268,622 251,186 248,268 2.34%
PBT 67,418 42,066 26,158 -1,812 15,782 13,584 23,084 19.54%
Tax -5,944 -8,074 -2,844 -352 -3,144 -4,182 -3,278 10.42%
NP 61,474 33,992 23,314 -2,164 12,638 9,402 19,806 20.76%
-
NP to SH 61,474 33,992 23,314 -2,164 12,638 9,402 19,806 20.76%
-
Tax Rate 8.82% 19.19% 10.87% - 19.92% 30.79% 14.20% -
Total Cost 223,894 258,184 228,120 209,808 255,984 241,784 228,462 -0.33%
-
Net Worth 541,501 505,952 477,844 462,136 462,963 430,724 382,549 5.95%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 541,501 505,952 477,844 462,136 462,963 430,724 382,549 5.95%
NOSH 82,672 82,672 82,672 82,672 82,672 82,672 75,157 1.60%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 21.54% 11.63% 9.27% -1.04% 4.70% 3.74% 7.98% -
ROE 11.35% 6.72% 4.88% -0.47% 2.73% 2.18% 5.18% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 345.18 353.42 304.13 251.17 324.93 303.83 330.33 0.73%
EPS 74.36 41.12 28.20 -2.62 15.28 11.38 26.36 18.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.55 6.12 5.78 5.59 5.60 5.21 5.09 4.29%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 345.18 353.42 304.13 251.17 324.93 303.83 300.30 2.34%
EPS 74.36 41.12 28.20 -2.62 15.28 11.37 23.96 20.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.55 6.12 5.78 5.59 5.60 5.21 4.6273 5.95%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 2.79 2.23 2.28 2.01 2.63 3.25 4.33 -
P/RPS 0.81 0.63 0.75 0.80 0.81 1.07 1.31 -7.69%
P/EPS 3.75 5.42 8.08 -76.79 17.20 28.58 16.43 -21.81%
EY 26.65 18.44 12.37 -1.30 5.81 3.50 6.09 27.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.36 0.39 0.36 0.47 0.62 0.85 -10.73%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 17/08/22 20/08/21 21/08/20 26/08/19 30/07/18 27/07/17 -
Price 2.89 2.45 2.29 2.00 2.48 3.10 4.34 -
P/RPS 0.84 0.69 0.75 0.80 0.76 1.02 1.31 -7.13%
P/EPS 3.89 5.96 8.12 -76.41 16.22 27.26 16.47 -21.36%
EY 25.73 16.78 12.31 -1.31 6.16 3.67 6.07 27.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.40 0.36 0.44 0.60 0.85 -10.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment