[NHFATT] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 54.62%
YoY- 122.56%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 142,684 72,705 290,364 223,202 146,088 70,664 244,225 -30.18%
PBT 33,709 16,505 33,205 32,770 21,033 9,977 25,261 21.27%
Tax -2,972 -894 -6,506 -6,490 -4,037 -1,772 -5,518 -33.87%
NP 30,737 15,611 26,699 26,280 16,996 8,205 19,743 34.43%
-
NP to SH 30,737 15,611 26,699 26,280 16,996 8,205 19,743 34.43%
-
Tax Rate 8.82% 5.42% 19.59% 19.80% 19.19% 17.76% 21.84% -
Total Cost 111,947 57,094 263,665 196,922 129,092 62,459 224,482 -37.19%
-
Net Worth 541,501 524,967 509,259 510,912 505,952 497,685 489,418 6.99%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 10,747 2,480 - - 7,440 -
Div Payout % - - 40.25% 9.44% - - 37.69% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 541,501 524,967 509,259 510,912 505,952 497,685 489,418 6.99%
NOSH 82,672 82,672 82,672 82,672 82,672 82,672 82,672 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 21.54% 21.47% 9.20% 11.77% 11.63% 11.61% 8.08% -
ROE 5.68% 2.97% 5.24% 5.14% 3.36% 1.65% 4.03% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 172.59 87.94 351.22 269.99 176.71 85.48 295.41 -30.18%
EPS 37.18 18.88 32.30 31.79 20.56 9.92 23.88 34.44%
DPS 0.00 0.00 13.00 3.00 0.00 0.00 9.00 -
NAPS 6.55 6.35 6.16 6.18 6.12 6.02 5.92 6.99%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 86.39 44.02 175.80 135.14 88.45 42.78 147.87 -30.18%
EPS 18.61 9.45 16.16 15.91 10.29 4.97 11.95 34.46%
DPS 0.00 0.00 6.51 1.50 0.00 0.00 4.50 -
NAPS 3.2785 3.1784 3.0833 3.0933 3.0633 3.0132 2.9632 6.99%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 2.79 2.71 2.87 2.60 2.23 2.30 2.26 -
P/RPS 1.62 3.08 0.82 0.96 1.26 2.69 0.77 64.41%
P/EPS 7.50 14.35 8.89 8.18 10.85 23.17 9.46 -14.37%
EY 13.33 6.97 11.25 12.23 9.22 4.32 10.57 16.77%
DY 0.00 0.00 4.53 1.15 0.00 0.00 3.98 -
P/NAPS 0.43 0.43 0.47 0.42 0.36 0.38 0.38 8.61%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 25/05/23 27/02/23 23/11/22 17/08/22 24/05/22 22/02/22 -
Price 2.89 2.70 2.81 2.65 2.45 2.30 2.24 -
P/RPS 1.67 3.07 0.80 0.98 1.39 2.69 0.76 69.26%
P/EPS 7.77 14.30 8.70 8.34 11.92 23.17 9.38 -11.82%
EY 12.86 6.99 11.49 12.00 8.39 4.32 10.66 13.36%
DY 0.00 0.00 4.63 1.13 0.00 0.00 4.02 -
P/NAPS 0.44 0.43 0.46 0.43 0.40 0.38 0.38 10.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment