[NHFATT] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 5.58%
YoY- 6047.68%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 69,979 72,705 67,162 77,114 75,424 70,664 83,047 -10.81%
PBT 17,203 16,505 435 11,736 11,056 9,977 12,081 26.65%
Tax -2,078 -894 -16 -2,453 -2,264 -1,772 -4,146 -36.98%
NP 15,125 15,611 419 9,283 8,792 8,205 7,935 53.91%
-
NP to SH 15,125 15,611 419 9,283 8,792 8,205 7,935 53.91%
-
Tax Rate 12.08% 5.42% 3.68% 20.90% 20.48% 17.76% 34.32% -
Total Cost 54,854 57,094 66,743 67,831 66,632 62,459 75,112 -18.95%
-
Net Worth 541,501 524,967 509,259 510,912 505,952 497,685 489,418 6.99%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 8,267 2,480 - - 4,960 -
Div Payout % - - 1,973.08% 26.72% - - 62.51% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 541,501 524,967 509,259 510,912 505,952 497,685 489,418 6.99%
NOSH 82,672 82,672 82,672 82,672 82,672 82,672 82,672 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 21.61% 21.47% 0.62% 12.04% 11.66% 11.61% 9.55% -
ROE 2.79% 2.97% 0.08% 1.82% 1.74% 1.65% 1.62% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 84.65 87.94 81.24 93.28 91.23 85.48 100.45 -10.81%
EPS 18.30 18.88 0.51 11.23 10.64 9.92 9.60 53.92%
DPS 0.00 0.00 10.00 3.00 0.00 0.00 6.00 -
NAPS 6.55 6.35 6.16 6.18 6.12 6.02 5.92 6.99%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 42.32 43.97 40.62 46.64 45.62 42.74 50.23 -10.82%
EPS 9.15 9.44 0.25 5.61 5.32 4.96 4.80 53.92%
DPS 0.00 0.00 5.00 1.50 0.00 0.00 3.00 -
NAPS 3.275 3.175 3.08 3.09 3.06 3.01 2.96 6.99%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 2.79 2.71 2.87 2.60 2.23 2.30 2.26 -
P/RPS 3.30 3.08 3.53 2.79 2.44 2.69 2.25 29.17%
P/EPS 15.25 14.35 566.27 23.15 20.97 23.17 23.55 -25.21%
EY 6.56 6.97 0.18 4.32 4.77 4.32 4.25 33.66%
DY 0.00 0.00 3.48 1.15 0.00 0.00 2.65 -
P/NAPS 0.43 0.43 0.47 0.42 0.36 0.38 0.38 8.61%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 25/05/23 27/02/23 23/11/22 17/08/22 24/05/22 22/02/22 -
Price 2.89 2.70 2.81 2.65 2.45 2.30 2.24 -
P/RPS 3.41 3.07 3.46 2.84 2.69 2.69 2.23 32.83%
P/EPS 15.80 14.30 554.44 23.60 23.04 23.17 23.34 -22.95%
EY 6.33 6.99 0.18 4.24 4.34 4.32 4.28 29.90%
DY 0.00 0.00 3.56 1.13 0.00 0.00 2.68 -
P/NAPS 0.44 0.43 0.46 0.43 0.40 0.38 0.38 10.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment