[NHFATT] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 32.51%
YoY- 29.42%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 114,897 72,898 36,556 156,904 119,825 79,358 39,249 104.50%
PBT 17,562 10,464 4,810 30,689 23,075 13,188 6,030 103.80%
Tax -491 281 487 -3,789 -2,774 -1,767 -762 -25.37%
NP 17,071 10,745 5,297 26,900 20,301 11,421 5,268 118.82%
-
NP to SH 17,071 10,745 5,297 26,900 20,301 11,421 5,268 118.82%
-
Tax Rate 2.80% -2.69% -10.12% 12.35% 12.02% 13.40% 12.64% -
Total Cost 97,826 62,153 31,259 130,004 99,524 67,937 33,981 102.23%
-
Net Worth 203,709 197,617 197,604 192,411 178,883 175,823 172,093 11.88%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 2,255 - - 10,522 2,254 - - -
Div Payout % 13.21% - - 39.12% 11.11% - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 203,709 197,617 197,604 192,411 178,883 175,823 172,093 11.88%
NOSH 75,169 75,139 75,134 75,160 75,161 75,138 75,149 0.01%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 14.86% 14.74% 14.49% 17.14% 16.94% 14.39% 13.42% -
ROE 8.38% 5.44% 2.68% 13.98% 11.35% 6.50% 3.06% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 152.85 97.02 48.65 208.76 159.42 105.62 52.23 104.46%
EPS 22.71 14.30 7.05 35.79 27.01 15.20 7.01 118.78%
DPS 3.00 0.00 0.00 14.00 3.00 0.00 0.00 -
NAPS 2.71 2.63 2.63 2.56 2.38 2.34 2.29 11.86%
Adjusted Per Share Value based on latest NOSH - 75,159
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 69.49 44.09 22.11 94.90 72.47 48.00 23.74 104.49%
EPS 10.32 6.50 3.20 16.27 12.28 6.91 3.19 118.58%
DPS 1.36 0.00 0.00 6.36 1.36 0.00 0.00 -
NAPS 1.232 1.1952 1.1951 1.1637 1.0819 1.0634 1.0408 11.88%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.89 1.95 2.00 1.87 1.78 1.72 1.84 -
P/RPS 1.24 2.01 4.11 0.90 1.12 1.63 3.52 -50.08%
P/EPS 8.32 13.64 28.37 5.22 6.59 11.32 26.25 -53.48%
EY 12.02 7.33 3.53 19.14 15.17 8.84 3.81 114.95%
DY 1.59 0.00 0.00 7.49 1.69 0.00 0.00 -
P/NAPS 0.70 0.74 0.76 0.73 0.75 0.74 0.80 -8.50%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 06/12/07 07/08/07 10/05/07 27/02/07 14/11/06 27/07/06 27/04/06 -
Price 1.80 1.80 2.11 2.00 1.83 1.70 1.95 -
P/RPS 1.18 1.86 4.34 0.96 1.15 1.61 3.73 -53.53%
P/EPS 7.93 12.59 29.93 5.59 6.78 11.18 27.82 -56.65%
EY 12.62 7.94 3.34 17.90 14.76 8.94 3.59 131.01%
DY 1.67 0.00 0.00 7.00 1.64 0.00 0.00 -
P/NAPS 0.66 0.68 0.80 0.78 0.77 0.73 0.85 -15.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment