[NHFATT] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 58.44%
YoY- -32.22%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 193,782 125,593 60,099 250,606 187,140 124,134 62,473 112.54%
PBT 13,009 6,792 2,757 24,413 15,446 11,542 8,610 31.63%
Tax -3,828 -2,091 -931 -4,085 -2,616 -1,639 -1,239 111.98%
NP 9,181 4,701 1,826 20,328 12,830 9,903 7,371 15.74%
-
NP to SH 9,181 4,701 1,826 20,328 12,830 9,903 7,371 15.74%
-
Tax Rate 29.43% 30.79% 33.77% 16.73% 16.94% 14.20% 14.39% -
Total Cost 184,601 120,892 58,273 230,278 174,310 114,231 55,102 123.73%
-
Net Worth 429,071 430,724 427,643 426,891 378,039 382,549 379,542 8.51%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 2,480 - - 8,267 2,254 - - -
Div Payout % 27.01% - - 40.67% 17.57% - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 429,071 430,724 427,643 426,891 378,039 382,549 379,542 8.51%
NOSH 82,672 82,672 75,157 75,157 75,157 75,157 75,157 6.55%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 4.74% 3.74% 3.04% 8.11% 6.86% 7.98% 11.80% -
ROE 2.14% 1.09% 0.43% 4.76% 3.39% 2.59% 1.94% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 234.40 151.92 79.96 333.44 249.00 165.17 83.12 99.47%
EPS 11.11 5.69 2.43 27.05 17.07 13.18 9.81 8.64%
DPS 3.00 0.00 0.00 11.00 3.00 0.00 0.00 -
NAPS 5.19 5.21 5.69 5.68 5.03 5.09 5.05 1.83%
Adjusted Per Share Value based on latest NOSH - 75,157
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 117.33 76.04 36.39 151.73 113.30 75.16 37.82 112.56%
EPS 5.56 2.85 1.11 12.31 7.77 6.00 4.46 15.81%
DPS 1.50 0.00 0.00 5.01 1.37 0.00 0.00 -
NAPS 2.5978 2.6078 2.5892 2.5846 2.2888 2.3161 2.2979 8.51%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 2.84 3.25 3.32 3.38 3.40 4.33 3.80 -
P/RPS 1.21 2.14 4.15 1.01 1.37 2.62 4.57 -58.73%
P/EPS 25.57 57.16 136.65 12.50 19.92 32.86 38.75 -24.18%
EY 3.91 1.75 0.73 8.00 5.02 3.04 2.58 31.90%
DY 1.06 0.00 0.00 3.25 0.88 0.00 0.00 -
P/NAPS 0.55 0.62 0.58 0.60 0.68 0.85 0.75 -18.66%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 08/11/18 30/07/18 14/05/18 27/02/18 06/11/17 27/07/17 16/05/17 -
Price 2.75 3.10 3.41 3.26 3.54 4.34 4.09 -
P/RPS 1.17 2.04 4.26 0.98 1.42 2.63 4.92 -61.58%
P/EPS 24.76 54.52 140.35 12.05 20.74 32.94 41.70 -29.33%
EY 4.04 1.83 0.71 8.30 4.82 3.04 2.40 41.46%
DY 1.09 0.00 0.00 3.37 0.85 0.00 0.00 -
P/NAPS 0.53 0.60 0.60 0.57 0.70 0.85 0.81 -24.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment